Consider the following two projects: PROJECT PROJECT A1 A2 3 (a) Calculate the p
ID: 1099703 • Letter: C
Question
Consider the following two projects:
PROJECT PROJECT
A1 A2
3
(a) Calculate the profitability index for A1 and A2 at an interest rate of 6%.
(b) Determine which project(s) you should accept:
(1) If you have enough money to undertake both
(2) If you could take only one due to a budget limit
PLEASE SHOW ALL WORK TO GET RATING/POINTS
Investment Required at n=0 $900,000 $1,200,000 1 $400,000 $200,000 2 $340,000 $300,0003
$300,000 $350,000 4 $240,000 $440,000 5 $200,000 $400,000 6 $150,000 $350,000Explanation / Answer
Hi,
Please find the answer as follows:
Part A:
Profitability Index = Present Value of Cash Inflows/Initial Investment
Project A1
Present Value of Cash Inflows = 400000/(1+.06)^1 + 340000/(1+.06)^2 + 300000/(1+.06)^3 + 240000/(1+.06)^4 + 200000/(1+.06)^5 + 150000/(1+.06)^6 = 1377141.26
Profitability Index = 1377141.26/900000 = 1.53
Project A2
Present Value of Cash Inflows = 200000/(1+.06)^1 + 300000/(1+.06)^2 + 350000/(1+.06)^3 + 440000/(1+.06)^4 + 400000/(1+.06)^5 + 350000/(1+.06)^6 = 1643705.60
Profitability Index = 1643705.60/1200000 = 1.37
Part B:
1) Both the projects should be undertaken as the both have PI > 1.
2) Project A1 should be undertaken as it has a higher PI in comparison to A2.
Thanks.