Academic Integrity: tutoring, explanations, and feedback — we don’t complete graded work or submit on a student’s behalf.

On January 1, 2018, the general ledger of Dynamite Fireworks includes the follow

ID: 2336205 • Letter: O

Question

On January 1, 2018, the general ledger of Dynamite Fireworks includes the following account balances: Cash Accounts Receivable Supplies 25,500 6,900 4,800 67,000 Accounts Payable Common Stock Retained Earnings 4,900 82,000 17,300 Totals $104,200 $104,200 During January 2018, the following transactions occur January January January 2 Purchase rental space for one year in advance, $11,100 ($925/month) 9 Purchase additional supplies on account, $5,200. 13 Provide services to customers on account, $27,200 January 17 Recoive cash in advance from customers for services to be provided in the future, $5,400. January 20 Pay cash for salaries, $13,200 January 22 Receive cash on accounts receivable, $25,800. January 29 Pay cash on accounts payable, $5,700. The following information is available on January 31, 2018 a. Rent for the month of January has expired. b. Supplies remaining at the end of January total $4,500. c By the end of January, 54.475 of services has been provided to customers who paid in advance on January 17 d. Unpaid salaries at the end of January are $4,610. t General GenerallTrial Balance Statement Statement Balance Sheet Requlrement If no entry is required for a transaction/event, select "No journal entry required" in the first account field MacBook Air FI DOO FA F2 F3 FS

Explanation / Answer

General Journal :-

Date

General Journal

Debit

Credit

Jan 2

Rent Advanced

11100

Cash

11100

Jan 9

Supplies

5200

Account Payable

5200

Jan 13

Account Receivable

27200

Fee Earned on Service

27200

Jan 17

Cash

5400

Unearned Revenue

5400

Jan 20

Salary

13200

Cash

13200

Jan 22

Cash

25800

Account Receivable

25800

Jan 29

Account Payable

5700

Cash

5700

Jan 31

Rent Exp

925

Rent Advanced

925

Jan 31

Supplies Exp

700

Supplies

700

Jan 31

Unearned Revenue

4475

Fee Earned on Service

4475

Jan 31

Salary

4610

Salary Outstandng

4610

General Ledger :-

Cash :-

Beg. Bal.

25500

Jan 2

11100

Jan 17

5400

Jan 20

13200

Jan 22

25800

Jan 29

5700

End Bal.

26700

Account Receivable :-

Beg. Bal.

6900

Jan 22

25800

Jan 13

27200

End Bal.

8300

Supplies :-

Beg. Bal.

4800

Jan 31

700

Jan 9

5200

End Bal.

9300

Land :-

Beg. Bal.

67000

End Bal.

67000

Account Payable :-

Beg. Bal.

4900

Jan 9

5200

Jan 29

5700

End Bal.

4400

Comon Stock :-

Beg. Bal.

82000

End Bal.

82000

Retained Earning :-

Beg. Bal.

17300

End Bal.

17300

Rent Advanced :-

Beg. Bal.

Jan 31

925

Jan 2

11100

End Bal.

10175

Fee Earned on Service :-

Beg. Bal.

Jan 13

27200

Jan 31

4475

End Bal.

31675

Salary :-

Beg. Bal.

Jan 20

13200

Jan 31

4610

End Bal.

17810

Salary Outstanding :-

Beg. Bal.

Jan 31

4610

End Bal.

4610

Unearned Revenue :-

Beg. Bal.

Jan 17

5400

Jan 31

4475

End Bal.

925

Rent Exp:-

Beg. Bal.

Jan 31

925

End Bal.

925

Supplies Exp :-

Beg. Bal.

Jan 31

700

End Bal.

700

Trial Balance :-

S.No

Particulars

Debit

Credit

1

Cash

26700

2

A/c Receivable

8300

3

Supplies

9300

4

Land

67000

5

A/c Payable

4400

6

Common Stock

82000

7

Retained Earnings

17300

8

Rent Advanced

10175

9

Fee Earned on Service

31675

10

Salary

17810

11

Salary Outstanding

4610

12

Unearned Revenue

925

13

Rent Exp

925

14

Supplies Exp

700

Total

140910

140910

Income Statement :-

Revenue:

Fee Earned on Service

31675

Expense :-

Salary

17810

Rent Exp

925

Supplies Exp

700

19435

Net Income(Loss)

12240

Balance Sheet :-

Current Asset :

Cash

26700

A/c Receivable

8300

Rent Advanced

10175

Supplies

9300

Non Current Asset :-

Land

67000

Total Assets

121475

Current Liabilities :-

A/c Payable

4400

Salary Outstanding

4610

Unearned Revenue

925

Non Current Liab & Stockholders Equity :-

Common Stock

82000

Retained Earning (17300 + 12240)

29540

Total Liab & Stockholder Equity

121475

Date

General Journal

Debit

Credit

Jan 2

Rent Advanced

11100

Cash

11100

Jan 9

Supplies

5200

Account Payable

5200

Jan 13

Account Receivable

27200

Fee Earned on Service

27200

Jan 17

Cash

5400

Unearned Revenue

5400

Jan 20

Salary

13200

Cash

13200

Jan 22

Cash

25800

Account Receivable

25800

Jan 29

Account Payable

5700

Cash

5700

Jan 31

Rent Exp

925

Rent Advanced

925

Jan 31

Supplies Exp

700

Supplies

700

Jan 31

Unearned Revenue

4475

Fee Earned on Service

4475

Jan 31

Salary

4610

Salary Outstandng

4610