Polaski Company manufactures and sells a single product called a Ret. Operating
ID: 2354225 • Letter: P
Question
Polaski Company manufactures and sells a single product called a Ret. Operating at capacity, the company can produce and sell 34,000 Rets per year. Costs associated with this level of production and sales are given below: Unit Total Direct materials $12 $408,000 Direct labor 6 204,000 Variable manufacturing overhead 1 34,000 Fixed manufacturing overhead 8 272,000 Variable selling expense 3 102,000 Fixed selling expense 5 170,000 Total cost $35 $1,190,000 The Rets normally sell for $65 each. Fixed manufacturing overhead is constant at $272,000 per year within the range of 13,000 through 34,000 Rets per year. 1. Assume that due to a recession, Polaski Company expects to sell only 13,000 Rets through regular channels next year. A large retail chain has offered to purchase 3,800 Rets if Polaski is willing to accept a 16% discount off the regular price. There would be no sales commissions on this order; thus, variable selling expenses would be slashed by 59%. However, Polaski Company would have to purchase a special machine to engrave the retail chain's name on the 3,800 units. This machine would cost $3,800. Polaski Company has no assurance that the retail chain will purchase additional units in the future. Calculate the net increase/decrease in profits next year if this special order is accepted. 2. Assume again that Polaski Company expects to sell only 13,000 Rets through regular channels next year. The U.S. Army would like to make a one-time-only purchase of 3,800 Rets. The Army would pay a fixed fee of $1.61 per Ret, and it would reimburse Polaski Company for all costs of production (variable and fixed) associated with the units. Because the army would pick up the Rets with its own trucks, there would be no variable selling expenses associated with this order. If Polaski Company accepts the order, by how much will profits increase or decrease for the year? 3. Assume the same situation as that described in Requirement (2) above, except that the company expects to sell 34,000 Rets through regular channels next year. Thus, accepting the U.S. Army's order would require giving up regular sales of 3,800 Rets. If the Army's order is accepted, by how much will profits increase or decrease from what they would be if the 3,800 Rets were sold through regular channels?Explanation / Answer
In a situation like this only relevant costs are considered . Since fixed costs are incurred whether the special order is taken or not, they have not been taken into acount in any of the three scenarios. Requirement 1 Selling price per Unit if the special order is 49.84 accepted Sales Volume in Units 3,100.00 Sales Revenue 154,504.00 Variable Costs per Unit : Direct Material - 15 Direct Labor -8 VMOH - 2 V Selling Expenses - 0.74 Amortization Cost of special Machine - 1 Total Variable Cost per Unit 26.74 Total Variable Cost incurred 82,894.00 Net Income from the Special Order 71,610.00 Requirement 2 : Fixed Fee per ret 1.77 Total Fees 5,487.00 Reimbursement per unit for all expenses other than selling 38.00 expenses : Total reimbursement 117,800.00 Total Increase in profits 123,287.00 (5487 + 117,800 ) Requirement 3 If 3100 units were sold through regular channels : Sales ( 3100 * 56 ) 173,600.00 Variable Cost ( 3100 * 26 ) 80,600.00 Net Income 93,000.00