Columbia Enterprises is studying the replacement of some equipment that original
ID: 2364524 • Letter: C
Question
Columbia Enterprises is studying the replacement of some equipment that originally cost $74,000. The equipment is expected to provide 6 more years of service if $8,700 of major repairs are performed in 2 years. Annual cash operating costs total $27,200. Columbia can sell the equipment now for $36,000; the estimated residual value in 6 years is $5,000. New equipment is available that will reduce annual cash operating costs to $21,000. The equipment costs $103,000, has a service life of 6 years, and has an estimated residual value of $13,000. Company sales will total $430,000 per year with either the existing or the new equipment. Columbia has a minimum desired return of 12% and depreciates all equipment by the straight-line method. Instructions By using the net present value method, determine whether Columbia should keep its present equipment or acquire the new equipment. Round all calculations to the nearest dollar, and ignore income taxes. Columbia's management believes that the time value of money should be considered in all long-term decisions. Briefly discuss the rationale that underlies management's belief. Using your answer to double check my answer.Explanation / Answer
if same equipment is kept we calculate PV of equipment PV = Income -expenses PV = -8700/1.12^2 - 27,200[((1.12)^6-1)/(.12(1.12)^6)] + 5000/1.12^6 + income PV = income - 116232.71 If new equipment is bought PV = 36000-103000 - 21,000[((1.12)^6-1)/(.12(1.12)^6)] + 13000/1.12^6 + income PV = income - 146753.34 Income is same in both the cases = 430000[((1.12)^6-1)/(.12(1.12)^6)] = 1767300 So it is suggested that we should not buy new equipment