Prepare a Balance sheet as of March 31 (Be sure to list the assets and liabiliti
ID: 2369444 • Letter: P
Question
Prepare a Balance sheet as of March 31 (Be sure to list the assets and liabilities in order of their liquidity. Round your answers to 2 decimal places.) Completing a Master Budget [L02, L04, L07, LOS, L09, LO10] The following data relate to the operations of Picanuy Corporation, a wholesale distributor of consumer goods: The gross margin is 30% of sales. (In otherwords, cost of goods sold is 70% of sales.) Actual and budgeted sales data are as follows: The gross margin is 30% of sales. (In other words, cost of goods sold is 70% of sales.) Actual and budgeted sales data are as follows: Sales are 40% for cash and 60% on credit. Credit sales are collected in the month following sale. The accounts receivable at December 31 are the result of December credit sales. Each month's ending inventory should equal 20% of the following month's budgeted cost of goods sold. One-quarter of a month's inventory purchases is paid for in the month of purchase: the otherthree-quarters is paid for in the following month. The accounts payable at December 31 are the result of December purchases of inventory. Monthly expenses are as follows: commissions, $14,330: rent, $2,100: other expenses (excluding depreciation), 8% of sales. Assume that these expenses are paid monthly. Depreciation is $2,840 forthe quarter and includes depreciation on new assets acquired during the quarter. Equipment will be acquired for cash: $3,000 in January and $8,450 in February. Management would like to maintain a minimum cash balance of $5,000 at the end of each month. The company has an agreement with a local bankthat allows the company to borrow in increments of $1,000 at the beginning of each month, up to a total loan balance of $50,000. The interest rate on these loans is 1% per month, and for simplicity, we will assume that interest is not compounded. The company would, as far as it is able, repay the loan plus accumulated interest at the end of the quarter. Complete the following: (Input all amounts as positive values. Leave no cells blank - be certain to enter "0" wherever required. Round the "Sechedule of Expected Cash Disbursements - Merchandise Purchases" answers to 2 decimal places.) Complete the following schedule: Complete the following cash budget: (Input all amounts as positive values except cash deficiency, repayments and interest which should be indicated by a minus sign. Round your answers to 2 decimal places. Leave no cells blank - be certain to enter "0" wherever required. Total Financing should be indicated with a minus sign when the company is repaying amounts that were previously borrowed.)Explanation / Answer
Please post the question in parts dear. Its not possible to read such long questions. Hope your co-operation.