Academic Integrity: tutoring, explanations, and feedback — we don’t complete graded work or submit on a student’s behalf.

Due to erratic sales of its sole product—a high-capacity battery for laptop comp

ID: 2376005 • Letter: D

Question

Due to erratic sales of its sole product—a high-capacity battery for laptop computers—PEM, Inc., has been experiencing difficulty for some time. The company's contribution format income statement for the most recent month is given below:

264,600   

$(13,500)

Assume that the company expects to sell 20,500 units next month. Prepare two contribution format income statements, one assuming that operations are not automated and one assuming that they are. (Show data on a per unit and percentage basis, as well as in total, for each alternative.) (Input all amounts as positive values. Round your per unit cost to 1 decimal place and all other answers to the nearest dollar, percentage values. Omit the "$" and "%" signs in your response.)

  

  

  

$

$

  

$  

$   

Due to erratic sales of its sole product—a high-capacity battery for laptop computers—PEM, Inc., has been experiencing difficulty for some time. The company's contribution format income statement for the most recent month is given below:

Explanation / Answer

Income statement: Not Automated Automated Total Per Unit % Total Per Unit %   Sales (20,500 units) $  615,000 $ 30 100 $    $      Variable expenses   264,000 43         Contribution margin   351,000 $ 17 57    $      Fixed expenses   126,900 21      Net operating income $  224,100 Not Automated Automated Total Per Unit % Total Per Unit %   Sales (20,500 units) $  615,000 $ 30 100 $    $      Variable expenses   264,000 43         Contribution margin   351,000 $ 17 57    $      Fixed expenses   126,900 21      Net operating income $  224,100 Not Automated Automated Total Per Unit % Total Per Unit %   Sales (20,500 units) $  615,000 $ 30 100 $    $      Variable expenses   264,000 43         Contribution margin   351,000 $ 17 57    $      Fixed expenses   126,900 21      Net operating income $  224,100