Academic Integrity: tutoring, explanations, and feedback — we don’t complete graded work or submit on a student’s behalf.

Could I get some help with the selling and administrative expenses budget and bu

ID: 2376200 • Letter: C

Question

Could I get some help with the selling and administrative expenses budget and budgeted income statement for this question. I believe I have completed most of it, but have a few issues at the end.<?xml:namespace prefix = o />


Budgeted Income Statement and Supporting Budgets


The budget director of Feathered Friends Inc., with the assistance of the controller, treasurer, production manager, and sales manager, has gathered the following data for use in developing the budgeted income statement for October 2012:


Estimated sales for October:


Estimated inventories at October 1:


Desired inventories at October 31:


Direct materials used in production:


Estimated factory overhead costs for October:

Estimated operating expenses for October:

Estimated other income and expense for October:

Estimated tax rate: 30%<?xml:namespace prefix = o ns = "urn:schemas-microsoft-com:office:office" />

7. Prepare a selling and administrative expenses budget for October. Enter all amounts as positive numbers.

8. Prepare a budgeted income statement for October. Enter all amounts as positive numbers.


FEATHERED FRIENDS INC.
Budgeted Income Statement
For the Month Ending October 31, 2012 _________________ _________________ _________________ _________________ _________________ _________________ Operating expenses: _________________ _________________ _________________ _________________ Total operating expenses _________________ _________________ _________________ Other income: _________________ _________________ Other expenses: _________________ _________________ _________________ _________________ _________________ _________________ _________________ _________________ _________________

Explanation / Answer


Unit sales volume

Selling price

Total

Bird house

3500

45

157500

feeder

3700

65

240500

Total

398 000

Production budget

Bird house

feeder

Expected unites to be sold

3500

3700

inventory

360

180

Total

3860

3880

less

300

200

Total

3560

3680


Unit sales volume

Selling price

Total

Bird house

3500

45

157500

feeder

3700

65

240500

Total

398 000