Prepare all journal entries for Grace Herron for the first 2 fiscal years ended
ID: 2380015 • Letter: P
Question
Prepare all journal entries for Grace Herron for the first 2 fiscal years ended June 30, 2014, and June 30, 2015. (Round answers to 0 decimal places, e.g. 125. Credit account titles are automatically indented when amount is entered. Do not indent manually.)
Explanation / Answer
Effective Interest for Amortization of debt:
Period
Cash Payment
Interest Expense
Principal Reduction
Balance $
1-Jul-13
252,000
30-Jun-14
63,115
20,160
42,955
209,045
30-Jun-15
63,115
16,724
46,391
162,654
30-Jun-16
63,115
13,012
50,103
112,551
30-Jun-17
63,115
9,004
54,111
58,440
30-Jun-18
63,115
4,675
58,440
0
Explanation:
The cash payment is the same in every year = $63,115. The interest expense = 8% of the balance as of the previous year. So for 30-Jun-14, interest expense = 8%
Period
Cash Payment
Interest Expense
Principal Reduction
Balance $
1-Jul-13
252,000
30-Jun-14
63,115
20,160
42,955
209,045
30-Jun-15
63,115
16,724
46,391
162,654
30-Jun-16
63,115
13,012
50,103
112,551
30-Jun-17
63,115
9,004
54,111
58,440
30-Jun-18
63,115
4,675
58,440
0