Colfax Dry Cleaners is owned and operated by Maria Acosta. A building and equipm
ID: 2387628 • Letter: C
Question
Colfax Dry Cleaners is owned and operated by Maria Acosta. A building and equipment are currently being rented, pending expansion to new facilities. The actual work of dry cleaning is done by another company at wholesale rates.
The assets, liabilities and capital stock of the business on November 1, 2010 are as follows:
Cash: $34,200
Accounts Receivable: $40,000
Supplies: $5,000
Land: $50,000
Accounts Payable: $16,400
Capital Stock: $10,000
Business transactions during November are summarized as follows:
Maria Acosta invested additional cash in the business with a deposit of $35,000 in exchange for capital stock. Purchased land for use as a parking lot, paying cash of $30,000. Paid rent for the month, $4,500.
Charged customers for dry cleaning revenue on account, $18,250. Paid creditors for account, $9,000.
Purchased supplies on account, $2,800. Received cash from cash customers for dry cleaning revenue, $31,750. Received cash from customers on account, $27,800. Received monthly invoice for dry cleaning expense for November (to be paid on December 10) $14,800. Paid the following: wages expense, $8,200; truck expense, $1,875; utilities expense, $1,575; miscellaneous expense, $850. Determined that the cost of supplies on hand was $3,550; therefore, the cost of supplies used during the month was $4,250. Paid dividends, $10,000.
Prepare Retained Earnings
Explanation / Answer
Revenues 18,250+31,750= 50,000 Expenses Wages 8,200 Truck 1,875 Utilities 1,575 Misc 850 Supplies 4,250 Accrued dry clean 14,800 Rent 4,500 Total expenses 36,050 Net Income 13,950 Retained earnings at the beginning of the month were 34,200+40,000+5,000+50,000-16,400-10,000= 102,800 Beginning Retained earnings 102,800 Add: Net Income 13,950 Less:Dividends (10,000) Ending retained earnings 106,750