Dividing Partnership Income Desmond Drury and Ty Wilkins have decided to form a
ID: 2391107 • Letter: D
Question
Dividing Partnership Income
Desmond Drury and Ty Wilkins have decided to form a partnership. They have agreed that Drury is to invest $14,300 and that Wilkins is to invest $57,200. Drury is to devote full time to the business, and Wilkins is to devote one-half time. The following plans for the division of income are being considered:
Equal division.
In the ratio of original investments.
In the ratio of time devoted to the business.
Interest of 10% on original investments and the remainder in the ratio of 3:2.
Interest of 10% on original investments, salary allowances of $48,600 to Drury and $24,300 to Wilkins, and the remainder equally.
Plan (e), except that Wilkins is also to be allowed a bonus equal to 20% of the amount by which net income exceeds the total salary allowances.
Required:
For each plan, determine the division of the net income under each of the following assumptions: (1) net income of $214,500 and (2) net income of $94,500.
(1) (2) $214,500 $94,500 Plan Drury Wilkins Drury Wilkins a. $_____ $ $ $ b. $ $ $ $ c. $ $ $ $ d. $ $ $ $ e. $ $ $ $ f. $ $ $ $Explanation / Answer
Solution:
Division of Income $214,500 $94,500 S. No Particulars Drury Wilkins Drury Wilkins a Equal Division (1:1) $107,250.00 $107,250.00 $47,250 $47,250 b In the ratio of original investment (1:4) $42,900.00 $171,600.00 $18,900 $75,600 c In the ratio of time devoted (2:1) $143,000.00 $71,500.00 $63,000 $31,500 d Interest of 10% on original investment and remainder in the ratio of 3:2 Interest Amount (Opening Capital * 10%)Drury (14300*10%)
Wilkins (57200*10%) $1,430.00 $5,720.00 $1,430.00 $5,720.00 Distribution of remaining income (3:2)
Remainder income ($214,500) - ($214,500 - $1,430 - $5,720) = $207,350
Remainder income ($94,500) - ($94,500 - $1,430 - $5,720) = $87,350 $124,410.00 $82,940.00 $52,410.00 $34,940.00 Total Share of Income (Interest + Remaining Distribution) $125,840 $88,660 $53,840 $40,660 e Interest of 10% on original investment, Salary Allowances and remainder in the ratio of 1:1 Interest Amount (Opening Capital * 10%)
Drury (14300*10%)
Wilkins (57200*10%) $1,430.00 $5,720.00 $1,430.00 $5,720.00 Salary Allowance $48,600.00 $24,300.00 $48,600.00 $24,300.00 Distribution of remaining income (1:1)
Drury - [($214,500 - $1,430 - $5,720 - $48,600 - $24300)*1/2], [($94,500 - $1,430 - $5,720 - $48,600 - $24300)*1/2]
Wilikns - [($214,500 - $1,430 - $5,720 - $48,600 - $24300)*1/2], [($94,500 - $1,430 - $5,720 - $48,600 - $24300)*1/2] $67,225.00 $67,225.00 $7,225.00 $7,225.00 Total Share of Income (Interest + Salary + Remaining Distribution) $117,255.00 $97,245.00 $57,255.00 $37,245.00 f Interest of 10% on original investment, Salary Allowances, Bonus and remainder equally: Interest Amount (Opening Capital * 10%)
Drury (57600*10%)
Wilkins (14400*10%) $1,430.00 $5,720.00 $1,430.00 $5,720.00 Salary Allowance $48,600.00 $24,300.00 $48,600.00 $24,300.00 Bonus to Wilkins [20% of (Net Income - Salary Allowance)
[214500 - 72900)*20%, (94500-72900)*20% $0.00 $28,320.00 $0.00 $4,320.00 Distribution of remaining income (1:1)
Drury - [($214,500 - $1,430 - $5,720 - $48,600 - $24300 - $28,320)*1/2], [($94,500 - $1,430 - $5,720 - $48,600 - $24300 - $4,320)*1/2]
Wilikns -[($214,500 - $1,430 - $5,720 - $48,600 - $24300 - $28,320)*1/2], [($94,500 - $1,430 - $5,720 - $48,600 - $24300 - $4,320)*1/2] $53,065.00 $53,065.00 $5,065.00 $5,065.00 Total Share of Income (Interest + Salary + Bonus + Remaining Distribution) $103,095.00 $111,405.00 $55,095.00 $39,405.00