Prepare a Balance Sheet for Parker\'s Plowing using the following information: P
ID: 2391602 • Letter: P
Question
Prepare a Balance Sheet for Parker's Plowing using the following information:
Parker Plowing Worksheet For Month Ended January 31, 2018 Account Tiles Trial Balance Adjustments Adjusted Trial Balance Income Statement Balance Sheet Dr. Cr. Dr. Cr. Dr. Cr. Dr. Cr. Dr. Cr. Cash 4870 4870 4870 Accounts Receivable 1500 1500 1500 Prepaid Rent 6000 1000 5000 5000 Snow Supplies 800 100 700 700 Office Equipment 12600 12600 12600 Snow Equipment 12000 12000 12000 Accounts Payable 7000 7000 7000 Parker Muroney, Capital 22000 22000 22000 Parker Muroney, Withdrawls 4000 4000 4000 Income Summary 10880 10880 Plowing Fees 15500 15500 15500 Salary Expense 1900 380 2280 2280 Advertisng Expense 700 700 700 Telephone Expense 130 130 130 44500 44500 Snow Supplies Expense 100 100 100 Rent Expense 1000 1000 1000 Depreciation Expense, Office Equipment 210 210 210 Acc Depreciation, Office Equipent 210 210 210 Depreciation Expense, Snow Equipment 200 200 200 Acc Depreciation, Snow Equipment 200 200 200 Salaries Payable 380 380 380 Net Income 1890 1890 45290 45290 15500 15500 40670 40670Explanation / Answer
Parker Plowing
Balance Sheet
As at January 31, 2018
Assets
Current Assets
Cash
$ 4,870.00
Accounts Receivables
$ 1,500.00
Prepaid rent
$ 5,000.00
Snow Supplies
$ 700.00
Total Current Assets
$ 12,070.00
Snow Equipment
$ 12,000.00
Less: Accumulated Depreciation
$ 200.00
$ 11,800.00
Office Equipment
$ 12,600.00
Less: Accumulated Depreciation
$ 210.00
$ 12,390.00
Total Assets
$ 36,260.00
Liabilities and Owner's Equity
Liabilities
Current liabilities
Accounts Payable
$ 7,000.00
Salaries Payable
$ 380.00
Total Liabilities
$ 7,380.00
Owner's Equity
Parker Muroney Capital
$ 22,000.00
Less: Parker Muroney Drawings
$ 4,000.00
$ 18,000.00
Add: Profit Earned
$ 10,880.00
$ 28,880.00
Total liabilities and Owner's Equity
$ 36,260.00
Parker Plowing
Balance Sheet
As at January 31, 2018
Assets
Current Assets
Cash
$ 4,870.00
Accounts Receivables
$ 1,500.00
Prepaid rent
$ 5,000.00
Snow Supplies
$ 700.00
Total Current Assets
$ 12,070.00
Snow Equipment
$ 12,000.00
Less: Accumulated Depreciation
$ 200.00
$ 11,800.00
Office Equipment
$ 12,600.00
Less: Accumulated Depreciation
$ 210.00
$ 12,390.00
Total Assets
$ 36,260.00
Liabilities and Owner's Equity
Liabilities
Current liabilities
Accounts Payable
$ 7,000.00
Salaries Payable
$ 380.00
Total Liabilities
$ 7,380.00
Owner's Equity
Parker Muroney Capital
$ 22,000.00
Less: Parker Muroney Drawings
$ 4,000.00
$ 18,000.00
Add: Profit Earned
$ 10,880.00
$ 28,880.00
Total liabilities and Owner's Equity
$ 36,260.00