Academic Integrity: tutoring, explanations, and feedback — we don’t complete graded work or submit on a student’s behalf.

Baird Manufacturing Company established the following standard price and cost da

ID: 2397946 • Letter: B

Question

Baird Manufacturing Company established the following standard price and cost data. Sales price Variable manufacturing cost Fixed manufacturing cost Fixed selling and administrative cost $8.60 per unit % 3.90 per unit $2,800 total polnts 900 total Batird planned to produce and sell 2 200 units. Actual production and sales amounted to 2,400 units. Required a Prepare the pro forma income statement in contribution ormat that would appear in a master budget eBook b. Prepare the pro forma income statement in contribution format that would appear in a flexible budget Print Complete this question by entering your answers in the tabs below Rederences Required ARequired B appear in a master budget. BAIRD MANUFACTURING COMPANY Pro Forma Income Statement Master Budget Units

Explanation / Answer

a) Master budget :

b) Flexible budget :

Master budget 2200 Units Sales 18920 Variable manufacturing 8580 Contribution margin 10340 Fixed manufacturing 2800 Fixed selling and administrative 900 Total fixed cost 3700 Net income 6640