Problem 5-3 The adjusted trial balance of Concord Company and other related info
ID: 2398440 • Letter: P
Question
Problem 5-3 The adjusted trial balance of Concord Company and other related information for the year 2017 are presented as follows. CONCORD COMPANY ADJUSTED TRIAL BALANCE DECEMBER 31, 2017 Debit Credit Cash $ 45,130 Accounts Receivable 167,630 Allowance for Doubtful Accounts $ 9,200 Prepaid Insurance 6,400 Inventory 212,630 Equity Investments (long-term) 343,130 Land 89,130 Construction in Progress (building) 128,130 Patents 36,000 Equipment 404,130 Accumulated Depreciation-Equipment 240,500 Discount on Bonds Payable 20,000 Accounts Payable 152,130 Accrued Liabilities 53,330 Notes Payable 98,130 Bonds Payable 204,130 Common Stock 504,130 Paid-in Capital in Excess of Par-Common Stock 45,000 Retained Earnings 145,760 $1,452,310 $1,452,310 Additional information: 1. The LIFO method of inventory value is used. 2. The cost and fair value of the long-term investments that consist of stocks and bonds is the same. 3. The amount of the Construction in Progress account represents the costs expended to date on a building in the process of construction. (The company rents factory space at the present time.) The land on which the building is being constructed cost $89,130, as shown in the trial balance. 4. The patents were purchased by the company at a cost of $40,000 and are being amortized on a straight-line basis. 5. Of the discount on bonds payable, $2,000 will be amortized in 2018. 6. The notes payable represent bank loans that are secured by long-term investments carried at $124,130. These bank loans are due in 2018. 7. The bonds payable bear interest at 8% payable every December 31, and are due January 1, 2028. 8. 600,000 shares of common stock of a par value of $1 were authorized, of which 504,130 shares were issued and outstanding. Prepare a balance sheet as of December 31, 2017, so that all important information is fully disclosed. (List Current Assets in order of liquidity. List Property, Plant and Equipment in order of Land, Building and Equipment. Enter account name only and do not provide the descriptive information provided in the question.) CONCORD COMPANY Balance Sheet Assets $ $ : $ Cost of Uncompleted Plant Facilities : $ Liabilities and Stockholders' Equity $ $ : $ $
Explanation / Answer
Concord company , Balance sheet, December 31st 2017 Assets Current Assets Cash 45130.00 Accounts Receivable 167,630 Less: Allowance for doubtful accounts -9,200 158430.00 Inventory-LIFO method 212630.00 Prepaid Insurance 6400.00 Total Current assets 422590.00 Long-term Investments Equity investments 343130.00 Property, plant, and equipment Land-at cost 89130.00 Construction-in-Progress (Building) 128130.00 Equipment 404130.00 Less: Accumulated depreciation -240500.00 163630.00 Total Property, plant, and equipment 380890.00 Intangible Assets Patent 36000.00 Total Assets 1182610.00 Liabilities and Stockholders’ Equity Current Liabilities Notes Payable 98130.00 Accounts Payable 152130.00 Accrued Liabilities 53330.00 Total current liabilities 303590.00 Long-term Debt Bonds Payable 204130.00 Less : discount on bonds payable -20000 184130.00 Total Liabilities 487720.00 Stockholders’ Equity authorised 600000 shares of $1 par value issued and outstanding 504130 504130 Paid-in Capital in Excess of Par-Common Stock $45,000 Retained Earnings 145760 Total Stockholders’ Equity 694890.00 Total Liabilities and Stockholders’ Equity 1182610.00