Prepare the income statement ABC Corporation Adjusted Trial Balance December 31,
ID: 2402437 • Letter: P
Question
Prepare the income statement
ABC Corporation Adjusted Trial Balance December 31, 2014 Debit Credit Cash $ 650,729 Short term investments 167,000 Fair value adjustment (Trading) 8,000 Accounts receivable 200,200 Allowance for doubtful accounts $ 25,000 Inventory 75,000 Purchases - Prepaid insurance 16,400 LT (Debt) investments (HTM) 177,824 Land 75,000 Building 150,000 Accumulated depreciation: building 4,400 Equipment 60,000 Accumulated depreciation: equipment 22,000 Patent 27,500 Accounts payable 75,240 Notes payable 235,000 Income taxes payable 69,600 Unearned rent revenue 24,000 Bonds Payable 800,000 Premium on Bonds Payable 56,860 Common stock 104,000 PIC In Excess of Par-Common Stock 40,000 Retained earnings - Treasury stock - Dividends 41,000 Sales Revenue 802,845 Advertising expense 8,400 Wages expense 80,350 Office expense 21,700 Depreciation expense 26,400 Utilities expense 31,000 Insurance expense 82,000 Income taxes expense 69,600 Rent Revenue 12,000 Wages Payable 12,750 Interest Expense 1,175 Interest Payable 49,175 Impairment Loss Expense 10,000 Investment in Bonds 3,561 Unrealized gain/loss Income 8,000 Bond Interest Expense 43,089 Interest Revenue 19,561 Paid in Capitol Treasury Stock 21,000 Bad Debt Expense 25,000 Delievery Truck 39,815 Capital Lease Liability - Delievery Truck 29,312 Lease Interest Expense 2,540 Lease Interest Expense Payable 2,540 Pension Expense 40,000 Pension Asset/Liability 50,000 Other Comprehensive Income 55,000 Deferred Compensation 10,000 Cost of Goods Sold 275,000 $ 2,468,283 $ 2,468,283Explanation / Answer
ABC Corporation Income Statement For the Year ended December 31, 2014 Sales Revenue 802,845 Less: Cost of Goods Sold 275,000 Gross Profit 527,845 Operating Expenses: Advertising expense 8,400 Wages expense 80,350 Office expense 21,700 Depreciation expense 26,400 Utilities expense 31,000 Bad Debt Expense 25,000 Lease Interest Expense 2,540 Pension Expense 40,000 Insurance expense 82,000 Income taxes expense 69,600 Total Operating Expenses -386,990 Operating Profit 140,855 Other Income & expenses Rent Revenue 12,000 Interest Expense -1,175 Impairment Loss Expense -10,000 Unrealized gain/loss Income 8,000 Bond Interest Expense -43,089 Interest Revenue 19,561 Total Other Income & expense -14,703 Net Income 126,152 Other Comprehensive Income 55,000 Comprehensive Income 181,152