Check my work Exercise 14-2 Determine the price of bonds in various situations [
ID: 2403956 • Letter: C
Question
Check my work Exercise 14-2 Determine the price of bonds in various situations [LO14-2] Complete the below table to calculate the price of a $1.8 million bond issue under each of the following independent assumptions (FV of S1 PV of $1, FVA of $1, PVA of $1, EVAD of $1 and PVAD of S) (Use appropriate factor(s) from the tables provided.) 1. Maturity 17 years, interest paid annually, stated rate 10%, effective (market) rate 12% 2 Maturity 15 years, interest paid semiannually, stated rate 10%, effective (market) rate 12% 3. Maturity 6 years, interest paid semiannually, stated rate 12%, effective (market) rate 10% 4. Maturity 9 years, interest paid semiannually, stated rate 12%, effective (market) rate 10% 5. Maturity 9 years, interest paid semiannually, stated rate 12%, effective (market) rate 12% Complete this question by entering your answers in the tabs below Required 1 Required 2 Required 3 Required 4 Required 5 Maturity 15 years, interest paid semiannually, stated rate 10%, effective (market) rate 12%. (Round your answers to the nearest whole dollar.) Table values are based on: 30 6.0% Flow Present Value Cash Interest Principal S1,800,000 Price of bonds ? Required! Required 3Explanation / Answer
ANS
REQUIRED 1
N = 17
I = 12%
CASH FLOW AMOUNT PRESENT VALUE
INTEREST $180000 $1281533
PRINCIPLE $1800000 $262159
PRICE OF BONDS $1543692
REQUIRED 2
N = 30
I = 6%
CASH FLOW AMOUNT PRESENT VALUE
INTEREST $90000 $1238834
PRINCIPLE $1800000 $313398
PRICE OF BONDS $1552232
REQUIRED 3
N = 12
I = 5%
CASH FLOW AMOUNT PRESENT VALUE
INTEREST $216000 $1914462
PRINCIPLE $1800000 $1002307
PRICE OF BONDS $2916769
REQUIRED 4
N = 18
I = 5%
CASH FLOW AMOUNT PRESENT VALUE
INTEREST $216000 $2524950
PRINCIPLE $1800000 $747937
PRICE OF BONDS $3272887