The comparative balance sheet of Whitman Co. at December 31, 20Y2 and 20Y1, is a
ID: 2408218 • Letter: T
Question
The comparative balance sheet of Whitman Co. at December 31, 20Y2 and 20Y1, is as follows: Dec. 31, 20Y2 Dec. 31, 20Y1 Assets Cash 4Accounts receivable (net) 5 Inventories 6 Prepaid expenses $917,060.00 $964,640.00 828,490.00 761,370.00 ,269,190.00 1,161,990.00 34,400.00 480,110.00 00,900.00 408,380.00)(381,900.00) 454,790.00 141,520.00) (159,060.00) $4,786,490.00 $4,217,240.00 0,160.00 316,470.00 1,463,160.00 Land 8 Buildings 9 Accumulated depreciation-buildings 10 Equipment 11 Accumulated depreciation-equipment 12 Total assets 511,86006 13 Liabilities and Stockholders' Equity 14 Accounts payable (merchandise creditors) 15 Bonds payable 16 Common stock,$25 par 17 Paid-in capital: Excess of issue price over par-common stock 18 Retained earnings 922,800.00 $958,260.00 0.00 117,000.00 559,000.00 2,514,490.00 2,582,980.00 270,000.00 27,000.00 752,200.00Explanation / Answer
Please hit LIKE button if this helped. For any further explanation, please put your query in comment, will get back to you.
Cash Flow from Operating Activities: Net Loss -36,020 Adjustments to reconcile net loss to net cash flow from operating activities -Depreciation 26480+29950 56430 -Loss on sale of land 163640-151080 12560 -Change in current operating assets and liabilities --Increase in Accoutns Receivable 761370-828490 -67120 --Increase in Inventories 1161990-1269190 -107200 --Decrease in Prepaid Expense 34400-30160 4240 --Decrease in Accounts Payable 922800-958260 -35460 Net Cash Flow from Operating Activities -172,570 Cash Flow from Investing Activities: Cash Received from Land Sold 151080 Cash Paid for Acquisition for building -562260 Cash paid for purchase of Equipment -104560 Net Cash Flow from Investing Activities -515740 Cash Flow from Financing Activities: Cash Received from issuance of Bonds Payable 270000 Cash Received from issuance of Common Stock 403200 Cash Paid for Dividends -32470 Net Cash Flow from Financing Activities 640730 Change in Cash -47,580 Cash, beginning 964,640 Cash, ending 917,060