Academic Integrity: tutoring, explanations, and feedback — we don’t complete graded work or submit on a student’s behalf.

Please include calculations of how to get the answers for the journal entries. T

ID: 2417725 • Letter: P

Question

Please include calculations of how to get the answers for the journal entries. Thankyou

The following amortization and interest schedule reflects the issuance of 10-year bonds by Capulet Corporation on January 1, 2008, and the subsequent interest payments and charges. The company’s year-end is December 31, and financial statements are prepared once yearly.

Amortization Schedule


Year


Cash


Interest

Amount
Unamortized

Carrying
Value


(d) On the basis of the schedule above, prepare the journal entry to record the issuance of the bonds on January 1, 2008. (Round answers to 0 decimal places, e.g. 38,548. If no entry is required, select "No Entry" for the account titles and enter 0 for the amounts. Credit account titles are automatically indented when amount is entered. Do not indent manually.)

Date

Account Titles and Explanation

Debit

Credit

January 1, 2008


(e) On the basis of the schedule above, prepare the journal entry to reflect the bond transactions and accruals for 2008. (Interest is paid January 1.) (Round answers to 0 decimal places, e.g. 38,548. If no entry is required, select "No Entry" for the account titles and enter 0 for the amounts. Credit account titles are automatically indented when amount is entered. Do not indent manually.)

Date

Account Titles and Explanation

Debit

Credit

December 31, 2008


(f) On the basis of the schedule above, prepare the journal entries to reflect the bond transactions and accruals for 2015. Capulet Corporation does not use reversing entries. (Round answers to 0 decimal places, e.g. 38,548. If no entry is required, select "No Entry" for the account titles and enter 0 for the amounts. Credit account titles are automatically indented when amount is entered. Do not indent manually.)

Date

Account Titles and Explanation

Debit

Credit

January 1, 2015

December 31, 2015

Amortization Schedule


Year


Cash


Interest

Amount
Unamortized

Carrying
Value

1/1/2008 $8,245 $ 137,655 2008 $16,049 $16,519 7,775 138,125 2009 16,049 16,575 7,249 138,651 2010 16,049 16,638 6,660 139,240 2011 16,049 16,709 6,000 139,900 2012 16,049 16,788 5,261 140,639 2013 16,049 16,877 4,433 141,467 2014 16,049 16,976 3,506 142,394 2015 16,049 17,087 2,468 143,432 2016 16,049 17,212 1,305 144,595 2017 16,049 17,354 145,900

Explanation / Answer

Ans 2 No bonds are not amortized onnStraight line method=$8245/10 years is $825 per year but amotized at Effective Interest rate method

Ans 1 Bond is issued at discount of $8245

Ans 2 No bonds are not amortized onnStraight line method=$8245/10 years is $825 per year but amotized at Effective Interest rate method

Amortization Schedule Amount Amortized amount per year Carrying Year Cash Interest Unamortized Value 1/1/2008 $8,245 $ 137,655 2008 $16,049 $16,519 7,775 $470 138,125 2009 16,049 16,575 7,249 $526 138,651 2010 16,049 16,638 6,660 $589 139,240 2011 16,049 16,709 6,000 $660 139,900 2012 16,049 16,788 5,261 $739 140,639 2013 16,049 16,877 4,433 $828 141,467 2014 16,049 16,976 3,506 $927 142,394 2015 16,049 17,087 2,468 $1,038 143,432 2016 16,049 17,212 1,305 $1,163 144,595 2017 16,049 17,354 145,900