Can you please help me on finding answers from Problem 25 required 1-8? thank yo
ID: 2418735 • Letter: C
Question
Can you please help me on finding answers from Problem 25 required 1-8? thank you!
Accounts payable Obligations under capital leases Common stock Income taxes payable Gift certificates and cards Treasury stock Advance deposits Mortgage notes (noncurrent) Deferred income taxes (current) Additional paid-in capital Accrued expenses Preferred stock Problem 25 r, to assist in analyzing the eiko Inn. The following are the condensed balance sheet for her two-year-old hotel, the Seiko Inn. The followingthe coen Seiko Innn Condensed Balance Sheets December 31, 20X1 and 20X2 cessful entrepreneu balance sheets of the Seiko Inn. 20X2 20X1 Cash Accounts receivable Inventory Building (net) Property and equipment (net) Other assets $ 30,000 190,000 30,000 10,000,000 1,400,000 200,000 40,000 225,000 35,000 9,500,000 1,500,000 100,000 Total Assets $11,850,000 11,400,000 Accounts payable Wages payable Current maturities- LTD Long-term debt s 140,000135,000 15,000 500,000 8,000,000 60,000 500,000 8,500,000 9,200,000 2,650,000 $11,850,000 Total Liabilities 8,650,000 2,750,000 $11,400,000 Owner's Equity Total Liabilities and Owner's Equity Required: 1. What was the change in cash during 20X2? 2. What were the total current assets at the beginning of 20X1? 3. What were the total current liabilities at the end of 20X1? 4. What was the amount of net working capital at the end of 20X2?Explanation / Answer
Seiko Inn Details Amt $ 1 Change in Cash in 20X2=40000-30000 = 10,000 Increase over 20X1 2 Total Current Asset at the beginning of 20X1 is not available from the given data as the BS date is end of 20X1 3 Current Liabilites at the end of 20X1 Accounts Payable 140,000 Wages payable 60,000 Current Maturities LTD 500,000 Total Current Liabilites at the end of 20X1 700,000 4 Net Wc at the end of 20X2 Current Assets Cash 40,000 AR 225,000 Inventory 35,000 a Total Current Assets 300,000 Current Laibilities Accounts Payable 135,000 Wages payable 15,000 Current Maturities LTD 500,000 b Total Current Laibilities 650,000 Net Wc at the end of 20X2=a-b= (350,000) 5 Equipment purchase in 20X2 230,000 Less net change in Property & Equipment 100,000 Depreciation expense equipment in 20X2 130,000 6 Accounts receivable increase in 20x2 over 20x1 35,000 Net decrease in acsh flow due to increase in AR in 20X2= 35,000 7 Long tern debt balance 20X1 8,500,000 Long tern debt balance 20X2 8,000,000 Long term loan repaid 20X2 500,000 8 Owners Equity 20X1 2,650,000 Owners Equity 20X2 2,750,000 Increase in Owners equity 100,000 Add Amt withdrawn by J. Yu in 20X2 50,000 Net Income in 20X2 150,000