Please help with this accounting question. Please fill out every cell and be cor
ID: 2421226 • Letter: P
Question
Please help with this accounting question. Please fill out every cell and be correct, I only have a limited amount of questions to be posting on Chegg and I don't want to keep complaining about incorrect answers... So only answer if you are correct. I will comment if you are wrong. I will rate 'thumbs up' if you're correct.
Link: http://i.imgur.com/IeAxVad.png
Also would be grateful if anyone could tell me the correct answer to the one I have wrong here: http://i.imgur.com/r1KFKBz.png
Thank you.
Explanation / Answer
requirement 1
(a) project profitability Index
I present value of cash inflow / outflow $90879.5/$81000 =1.122
II present value of cash inflow / outflow $48943.5 / $39000 = 1.255
Note:- present value of cash inflow and outflow
Project I
Year cash flow PVF(14%,n year ) Present value
0 81000 1 81000
1 31500 0.877 27625.5
2 41000 0.769 31529
3 47000 0.675 31725
present value of cash outflow = 81000
present value of cash inflow =90879.5
Project II
Year cash flow PVF(14%,n year ) Present value
0 39000 1 39000
1 13500 0.877 11839.5
2 28500 0.769 21916.5
3 22500 0.675 15187.5
present value of cash outflow = 39000
present value of cash inflow =48943.5
(b) project II , because its profitability index is greater than 1 and project I
Requirement 2
(a) project NPV
I present value of cash inflow- present value of cash outflow $90879.5 - $81000 = $9879.5
II present value of cash inflow- present value of cash outflow $48943.5 - $39000 = $9943.5
(b) Project II , because its NPV is greater than Project I