Academic Integrity: tutoring, explanations, and feedback — we don’t complete graded work or submit on a student’s behalf.

Problem 14-2A PAINTER TOOL COMPANY Income Statement For the Years Ended December

ID: 2431969 • Letter: P

Question

Problem 14-2A

PAINTER TOOL COMPANY
Income Statement
For the Years Ended December 31

2017

2016

PAINTER TOOL COMPANY
Balance Sheets
December 31

Assets

2017

2016

Liabilities and Stockholders’ Equity

Compute the following ratios for 2017. (Weighted-average common shares in 2017 were 50,000.) (Round Earnings per share, Current ratio and Acid-test ratio to 2 decimal places, e.g. 1.65 or 1.65:1, and all other answers to 1 decimal place, e.g. 6.8 or 6.8%.)

Problem 14-2A

The comparative statements of Painter Tool Company are presented below.

PAINTER TOOL COMPANY
Income Statement
For the Years Ended December 31

2017

2016

Net sales $1,810,000 $1,745,000 Cost of goods sold 1,005,000 970,000 Gross profit 805,000 775,000 Selling and administrative expenses 511,000 472,000 Income from operations 294,000 303,000 Other expenses and losses    Interest expense 17,000 13,000 Income before income taxes 277,000 290,000 Income tax expense 80,000 76,000 Net income $ 197,000 $ 214,000

PAINTER TOOL COMPANY
Balance Sheets
December 31

Assets

2017

2016

Current assets     Cash $59,000 $63,000     Short-term investments 68,000 49,000     Accounts receivable (net) 116,000 101,000     Inventory 122,000 114,000       Total current assets 365,000 327,000 Plant assets (net) 595,000 515,000 Total assets $960,000 $842,000

Liabilities and Stockholders’ Equity

Current liabilities     Accounts payable $159,000 $144,000     Income taxes payable 42,000 41,000       Total current liabilities 201,000 185,000 Bonds payable 195,000 195,000       Total liabilities 396,000 380,000 Stockholders’ equity     Common stock ($5 par) 275,000 295,000     Retained earnings 289,000 167,000       Total stockholders’ equity 564,000 462,000 Total liabilities and stockholders’ equity $960,000 $842,000
All sales were on account.

Compute the following ratios for 2017. (Weighted-average common shares in 2017 were 50,000.) (Round Earnings per share, Current ratio and Acid-test ratio to 2 decimal places, e.g. 1.65 or 1.65:1, and all other answers to 1 decimal place, e.g. 6.8 or 6.8%.)

(a) Earnings per share $

(b) Return on common stockholders’ equity

% (c) Return on assets

% (d) Current ratio

:1 (e) Acid-test ratio

:1 (f) Accounts receivable turnover

    times (g) Inventory turnover

    times (h) Times interest earned

    times (i) Asset turnover

    times (j) Debt to assets ratio

%

Explanation / Answer

a) Earning per share = 197000/50000 = 3.94 per share

b) Return on common Stockholder's equity = 197000*100/513000 = 38.4%

c) Return on assets = (197000+17000)*100/901000 = 23.8%

d) Current ratio = 365000/201000 = 1.82 : 1