5. Lavado Rapido is a M exican company that owns and operates a large automatic
ID: 2435843 • Letter: 5
Question
5. Lavado Rapido is a M exican company that owns and operates a large automatic car wash facility City. The following table provides data concerning the company's costs: Cleaning supplies Electricity Maintenance Wages and salaries Depreciation Rent $1.10 $0.20 $0.35 $0.80 1,500 6,500 6,000 9,500 3,500 ministrative expensers $0.20 For example, electricity cost are $1,500 per month plus $0.20 per car washed. The company expects to wash 10,000 cars in October and to collect an average of $5.50 per car washed. Required: Prepare the company's planning budget for October.Explanation / Answer
Planning Budget for October Month =
Revenue from car wash = $55000
(10000 cars × $5.50)
Less- Costs
Cleaning Supplies (10000 cars × $1.10)= $11000
Electricity = $3500
[(10000 cars × $0.20) + $1500]
Maintainence (10000 units × $0.35) = $3500
Wages and salaries = $14500
[(10000 cars × $0.80) + $6500]
Depriciation = $6000
Rent = $9500
Administrative Expenses = $5500
[(10000 Cars × $0.20) + $3500]
Total costs = $53500
Profit = $1500
Note -
1. Electricity, Wages and salaries, Administrative Expenses are mixed costs, that is they have both fixed cost component and variable cost component. Fixed cost would remain same irrespective of change in activity.