CImas Corporation has the following cost records for June 2017 Indirect factory
ID: 2436818 • Letter: C
Question
CImas Corporation has the following cost records for June 2017 Indirect factory labor Direct materials used Work in process, 6/1/17 Work in process, 6/30/17 Finished goods, 6/1/17 Finished goods, 6/30/17 $1,000 1,200 28,000 2,200 2,500 4,300 S 6,000 Factory utlites fon, factory equipment abor 23,000 4,500 2,000 Maintenance, factory equipment 5,500 Indirect materials 9,000 Factory manager's salary Instructions (a) Prepare a cost of goods manufactured schedule for June 2017. Note: Write clearly and use proper labels [do not abbreviate]. To earn full credit, you must write down the appropriate levels for each shown amountExplanation / Answer
Cost of Goods Manufactured Schedule
Direct Materials Used
$23,000
Direct Labour
$28,000
Manufacturing Overhead
Indirect Labour
$ 6000
Factory Utilities
$ 1000
Depreciation on factory equipment
$ 1200
Factory Manager’s Salary
$ 4300
Maintenance Factory Equipment
$ 2200
Indirect Materials
$ 2500
Total Manufacturing Overhead
$ 17,200
Total Manufacturing Cost
$ 68200
Add: Opening Work-in-Process on 6/1/17
$4500
Less: Closing Work-in-Process on 6/30/17
($2000)
COST OF GOODS MANUFACTURED
$ 70,700
Direct Materials Used
$23,000
Direct Labour
$28,000
Manufacturing Overhead
Indirect Labour
$ 6000
Factory Utilities
$ 1000
Depreciation on factory equipment
$ 1200
Factory Manager’s Salary
$ 4300
Maintenance Factory Equipment
$ 2200
Indirect Materials
$ 2500
Total Manufacturing Overhead
$ 17,200
Total Manufacturing Cost
$ 68200
Add: Opening Work-in-Process on 6/1/17
$4500
Less: Closing Work-in-Process on 6/30/17
($2000)
COST OF GOODS MANUFACTURED
$ 70,700