On January 1, 2017, Pharoah Company leased equipment to Packer Corporation. The
ID: 2440316 • Letter: O
Question
On January 1, 2017, Pharoah Company leased equipment to Packer Corporation. The following information pertains to this lease.
Both the lessor and the lessee’s accounting periods end on December 31.
Explanation / Answer
Pharoah Company Non callable lease term 5 Years Economic life of Equipment 6 Years Rate of Return 6% Cost of Equipment $ 1,58,000.00 Fair value of Equipment $ 2,10,000.00 Incremental borrowing rate 7% Conditions for Capital lease The Period of lease encompases at leaset 75% of useful life of assets. Sales Type Lease Sales type is a type of lease where the present value of minimum lease payment i.e the lease receivable for a lessor is higher than the carrying amount of leased assets. 1) Lease term is 75% of Assets economic life=(5/6) 83% 2) Fair value> Assets Cost=$210000>$158000 P.V of factor 1=.7473 P.v of annuity=(6% for 5 years) 4.46511 P.V od annuity(7% for 5 years) 4.38721 Annual Rental=($210000-($9000*.7473))/4.46511) $ 45,525.04 General,Journal Date Particular Amt(Dr) Amt (Cr) 01-01-2014 Leased Equipment($45525.04*4.38721) $ 1,99,727.90 To Lease Liability $ 1,99,727.90 Lease Liability $ 45,525.04 To Cash $ 45,525.04 31-12-2014 Depreciation Expense($199727.90/5) $ 39,945.58 To Accumulated Depreciation $ 39,945.58 Interest Expense($199727.90-$39945.58)*.07 $ 11,184.76 To Interest Payable $ 11,184.76 01-01-2014 Lease Receivable $ 2,10,000.00 Cost of goods sold $ 91,999.25 To Sales Revenue(($158000*-($14000.7473)) $ 1,43,999.25 To Inventory $ 1,58,000.00 Cash $ 45,525.04 To Lease Receivable $ 45,525.04 31-12-2014 Interest Receivable($210000-$45525.04)*.06 $ 9,868.50 To Interest Revenue $ 9,868.50