Great Plains Transportation Inc. is considering acquiring equipment at a cost of

Question

Great Plains Transportation Inc. is considering acquiring equipment at a cost of $165,000. The equipment has an estimated life of 10 years and no residual value. It is expected to provide yearly net cash flows of $33,000. The company's minimum desired rate of return for net present value analysis is 10%.

Compute the following:

a. The average rate of return, giving effect to straight-line depreciation on the investment. If required, round your answer to one decimal place.
%

b. The cash payback period.
Select2345678Item 2 years

c. The net present value. Use the above table of the present value of an annuity of $1. Round to the nearest dollar. If required, use a minus sign to indicate negative net present value" for current grading purpose.

Present Value of an Annuity of $1 at Compound Interest Year 6% 10% 12% 15% 20% 1 0.943 0.909 0.893 0.870 0.833 2 1.833 1.736 1.690 1.626 1.528 3 2.673 2.487 2.402 2.283 2.106 4 3.465 3.170 3.037 2.855 2.589 5 4.212 3.791 3.605 3.352 2.991 6 4.917 4.355 4.111 3.784 3.326 7 5.582 4.868 4.564 4.160 3.605 8 6.210 5.335 4.968 4.487 3.837 9 6.802 5.759 5.328 4.772 4.031 10 7.360 6.145 5.650 5.019 4.192

Explanation / Answer

a) Yearly Net Cash Flows        33,000.00 Depreciation (165,000/10)        16,500.00 Average Return        16,500.00 ARR   = Average Return/Avg Investment ARR   = 16,500/165,000 ARR   = 10% b) PBP Time Amount Cumulative                                                                                                 -   (165,000.00)        (165,000.00)                                                                                            1.00        33,000.00        (132,000.00)                                                                                            2.00        33,000.00          (99,000.00)                                                                                            3.00        33,000.00          (66,000.00)                                                                                            4.00        33,000.00          (33,000.00)                                                                                            5.00        33,000.00                            -                                                                                              6.00        33,000.00            33,000.00                                                                                            7.00        33,000.00            66,000.00                                                                                            8.00        33,000.00            99,000.00                                                                                            9.00        33,000.00          132,000.00                                                                                          10.00        33,000.00          165,000.00 PBP= 5 Years c) Statemnet showing Cash flows Particulars Time PVf@10% Amount PV Cash Outflows                         -                         1.00           (165,000.00) (165,000.00) PV of Cash outflows (165,000.00) Cash inflows 1-10                  6.1450                33,000.00     202,785.00 PV of Cash Inflows     202,785.00 NPV       37,785.00 Present value of annual net cash flows     202,785.00 Less amount to be invested     165,000.00 Net present value        37,785.00

Related Questions

Navigate

• Browse (All)
• Browse G
• Subjects

---