Comfi Airways, Inc., a small two-plane passenger airline, has asked for your ass
ID: 2459309 • Letter: C
Question
Comfi Airways, Inc., a small two-plane passenger airline, has asked for your assistance in some basic analysis of its operations. Both planes seat 10 passengers each, and they fly commuters from Comfi’s base airport to the major city in the state, Metropolis. Each month, 40 round-trip flights are made. Shown below is a recent month’s activity in the form of a cost-volume-profit income statement.
$7,168
If fares were decreased by 10%, an additional 100 fares could be generated. However, total variable costs would increase by 20%. (Round answers to 0 decimal place, e.g. 1,225.)
(1) How much would net income be impacted by this change?
$7,168
Explanation / Answer
Amount $ Fare revenues (500 fares*105.975) 52,988 Variable costs Fuel (500*50.862) 25,431 Snacks and drinks (500*2.31) 1,155 Landing fees (500*5.82) 2,910 Supplies and forms (500*3.18) 1,590 Contribution margin 21,902 Fixed costs Depreciation 3,050 Salaries 14,088 Advertising 420 Airport hanger fees 1,650 Net income 2,694 Net Income will be reduced by $4,474 ($7,168-$2,694) Workings New fare per head = (47100/400)-10% = 105.975 New Fuel cost per unit = (16954/400)+20% = 50.862 New Snacks & drinks cost per unit = (770/400)+20% = 2.31 New landing fees per unit = (1940/400)+20% = 5.82 New supplies & forms per unit = (1060/400)+20% = 3.18