Academic Integrity: tutoring, explanations, and feedback — we don’t complete graded work or submit on a student’s behalf.

Problem 13-6A Rattigan Company’s income statement contained the condensed inform

ID: 2476887 • Letter: P

Question

Problem 13-6A

Rattigan Company’s income statement contained the condensed information below.

Rattigan Company
Income Statement
For the Year Ended December 31, 2014

$969,470

$624,310

54,750

24,940

704,000

265,470

39,290

$226,180


Rattigan’s balance sheet contained the comparative data at December 31, shown below.

2014

2013


Accounts payable pertain to operating expenses.

Prepare the operating activities section of the statement of cash flows using the direct method.

RATTIGAN COMPANY
Partial Statement of Cash Flows
For the Year Ended December 31, 2014

Rattigan Company
Income Statement
For the Year Ended December 31, 2014

Service revenue

$969,470

Operating expenses, excluding depreciation

$624,310

Depreciation expense

54,750

Loss on disposal of plant assets

24,940

704,000

Income before income taxes

265,470

Income tax expense

39,290

Net income

$226,180

Explanation / Answer

Answer

Prepare the operating activities section of the statement of cash flows using the direct method

Rattigan Company

Partial Statement of cashflows

For the year ended December 31, 2014

Figures in $

Particulars

Amount

Service revenue

a

969470

Operating expenses, excluding depreciation

b

-624310

Income tax expense

c

-39290

Accounts Receivables

d

-15350

(60180-75530)

Accounts payable

e

12410

(41310-28900)

Income taxes payable

f

4770

(11010-6240)

Cash flow from operating activities (a+b+c+d+e+f)

307700

Rattigan Company

Partial Statement of cashflows

For the year ended December 31, 2014

Figures in $

Particulars

Amount

Service revenue

a

969470

Operating expenses, excluding depreciation

b

-624310

Income tax expense

c

-39290

Accounts Receivables

d

-15350

(60180-75530)

Accounts payable

e

12410

(41310-28900)

Income taxes payable

f

4770

(11010-6240)

Cash flow from operating activities (a+b+c+d+e+f)

307700