May someone please help me fill in these income staements, i need these statemen

Question

May someone please help me fill in these income staements, i need these statements in order to study for my final tomorrow. Thank you in advance

value: 10.00 points Paul Sabin organized Sabin Electronics 10 years ago to produce and sell several electronic devices on which he had secured patents. Although the company has severe cash shortage. For this reason, it is requesting a $550,000 long-term loan from Gulfport State Bank, $125,000 of which will be used to bolster the Cash account and $425,000 of which will be used to modernize equipment. The company's financial statements for the two most recent years follow: been fairly profitable, it is now experiencing a Sabin Electronics Comparative Balance Sheet This Year Last Year Assets Current assets: Cash Marketable securities Accounts receivable, net Inventory Prepaid expenses $ 90,000 $ 200,000 23,000 350,000 645,000 27,000 0 542,000 995,000 22,000 Total current assets Plant and equipment, net 1,649,000 1,638,000 1,245,000 1,420,000 Total assets $3,287,000 2,665,000 Liabilities and Stockholders Equity Liabilities Current liabilities Bonds payable, 12% $825,000 $ 480,000 850,000 850,000 Total liabilities 1,675,000 1,330,000 Stockholders' equity: Common stock, $15 par Retained earnings 840,000 772,000 840,000 495,000 1,335,000 $3,287,000 2,665,000 Total stockholders' equity 1,612,000 Total liabilities and equity

Explanation / Answer

(a)

(b)

Sabin electronics Common Size Balance Sheet This Year Last Year Assets Current Assets: Cash 90,000 2.7%       200,000 7.5% Marketable securities 0 0.0%          23,000 0.9% Accounts Receivable,net 542,000 16.5%       350,000 13.1% Inventory 995,000 30.3%       645,000 24.2% Prepaid expenses 22,000 0.7%          27,000 1.0% Total current assets 1,649,000 50.2%    1,245,000 46.7% Plant and equipment, Net 1,638,000 49.8%    1,420,000 53.3% Total Assets 3,287,000 100.0%    2,665,000 100.0% Liabilities and stockholder's equity Liabilities: Current Liabbilities 825,000 25.1%       480,000 18.0% Bonds Payable,12% 850,000 25.9%       850,000 31.9% Total liabilities 1,675,000 51.0%    1,330,000 49.9% Stockholder's Equity Common Stock, $ 15 per share 840,000 25.6%       840,000 31.0% Retained Earning 772,000 23.5%       495,000 18.6% Total Stockholder's Equity 1,612,000 49.0%    1,335,000 50.1% Total libilities and equity 3,287,000 100.0%    2,665,000 100.0%

Related Questions

Navigate

• Browse (All)
• Browse M
• Subjects

---