Academic Integrity: tutoring, explanations, and feedback — we don’t complete graded work or submit on a student’s behalf.

The comparative balance sheet of Tru-Built Construction Inc. for December 31, 20

ID: 2494234 • Letter: T

Question

The comparative balance sheet of Tru-Built Construction Inc. for December 31, 2014 and 2013, is as follows:

The following additional information is taken from the records:

Land was sold for $23.

Equipment was acquired for cash.

There were no disposals of equipment during the year.

The common stock was issued for cash.

There was a $69 credit to Retained Earnings for net income.

There was a $21 debit to Retained Earnings for cash dividends declared.

Prepare a statement of cash flows, using the indirect method of presenting cash flows from operating activities. Use the minus sign to indicate cash out flows, cash payments, decreases in cash and for any adjustments, if required.

Dec. 31, 2014 Dec. 31, 2013 Assets Cash $104 $33 Accounts receivable (net) 59 42 Inventories 37 23 Land 85 94 Equipment 48 36 Accumulated depreciation-equipment (13) (7) Total $320 $221 Liabilities and Stockholders' Equity Accounts payable (merchandise creditors) $40 $33 Dividends payable 6 - Common stock, $10 par 21 10 Paid-in capital in excess of par-common stock 53 26 Retained earnings 200 152 Total $320 $221

Explanation / Answer

1. Gain on sale of Land = 23 - (94 - 85) = $14
In cash Flow = -$14

2. Cash flow from operating activities = 36 + 1 = $37

3. Cash Paid for purchase of equipment = 48 - 36 = $12
In cash flow = -$12

4. Cash received from sale of common stock = (21 - 10) + (53 - 26) = $38

5. Dividend paid = 21 - 6 = $15
In cash flow = -$15

6. Cash from financing activities = 38 - 15 = $23