Following is a list of financial statement items and amounts for Tim Burr’s Tree
ID: 2497985 • Letter: F
Question
Following is a list of financial statement items and amounts for Tim Burr’s Tree Service as of 12/31/X3, the end of its first year in operation
1. Prepare the Income Statement for the year ended December 31, 20X3
2. Prepare the statement of retained earnings for the year ended December 31, 20X3
3. Prepare the balance sheet for the year ended December 31, 20X3.
1. Prepare the Income Statement for the year ended December 31, 20X3
2. Prepare the statement of retained earnings for the year ended December 31, 20X3
3. Prepare the balance sheet for the year ended December 31, 20X3.
Explanation / Answer
INCOME STATEMENT Column1 Column2 Column3 Expenditure Amount Income Amount Fuel Expense 10,140.00 Service Revenue 107,000.00 Rent Expense 11,300.00 Advertising Expense 5,140.00 Salaries & Wage Expense 21,400.00 Net Income 59,020.00 107,000.00 107,000.00 STATEMENT OF RETAINED EARNINGS Particulars Amount Opening Balance - Add: Net Income for the year 59,020.00 Less: Dividends Paid 19,860.00 Closing balance 39,160.00 BALANCE SHEET Liabilities Amount Assets Amount Common Stock 21,400.00 Equipment 50,700.00 Retained Earnings 39,160.00 Accounts Receivable 41,400.00 Accounts Payable 31,400.00 Cash 10,140.00 Notes payable 10,280.00 102,240.00 102,240.00