Total Gordon Ronin Company Division Division Sales $ 850,000 $ 250,000 $ 600,000
ID: 2504027 • Letter: T
Question
Total Gordon Ronin
Company Division Division
Sales $ 850,000 $ 250,000 $ 600,000
Less: Variable expenses 505,000 145,000 360,000
Contribution margin 345,000 $ 105,000 $ 240,000
Less: Traceable fixed costs 145,000 45,000 100,000
Division segment margin $ 200,000 $60,000 $ 140,000
Less: Common fixed costs 130,000
Net income $ 70,000
Assume that the Ronin Division increased sales by $ 100,000, the Gordon Division sales remained the same, and there was no change in fixed costs.
1. Calculate the division segment margin for each division and the net income for the company as a whole.
2. Calculate the segment margin ratios before and after these changes, and comment on the results. Explain the changes.
Explanation / Answer
a)
Gordon : 60,000
ronin : 10,000
total :70,000