Please answer this ASAP. Thanks! show how you got the answers Problem 4 Eisner T
ID: 2508572 • Letter: P
Question
Please answer this ASAP. Thanks! show how you got the answers
Problem 4 Eisner Tech is a non-profit vocational school. The school bases its budgets on two measures of activity (i.e., cost drivers), namely student and course. The school uses the following data in its budgeting Fixed elementVariable elementVariable element er student er course er month Revenue Faculty wages Course supplies Administrative expenses 0 $0 $0 $32,000 406 0 50 $22 $2,600 $35 $31 105 courses. The actual In January, the school budgeted for 1,110 students and activity for the month was 1,210 students and 103 courses Required Prepare the school's flexible budget (income statement) for the actual level of activity in JanuaryExplanation / Answer
Prepare flexible budget :
Revenue (1210*406) 491260 Expenses Faculty wages (2600*103) 267800 Course supplies (50*1210+35*103) 64105 Administrative expense (32000+1210*22+31*103) 61813 Total expense 393718 Net operating income 97542