Merchandising operations and the multi-step income statement 1. Prepare and anal
ID: 2510982 • Letter: M
Question
Merchandising operations and the multi-step income statement 1. Prepare and analyze a merchandiser's multb-step income statement Merchandising operations and the multi-step income statement Excel HOME INSERTPAGE LAYOUTFORMULAS DATA REVIEW VIEW Sign In Ruler Fomula Bar Normal Page Break Page Custom Gidlines Headings Zoom 100% |to wrdow Macros Preview Layout ViewS Workbook Views Show Zoom Macros A1 Noodles Unlimited, Inc. sells swimming pool toys. The following adjusted trial 28 Note: wWhen more than one correct account could appear in a cell, ist items in order of largest to 2s smallest doliar amounts. Use cell referencing to select account tities and values. 30 All numbers should appear as positive numbers 31 2. After entering the formula in cell 852, use the Excel IF function to label cell A52 as either 32 "Net Income" or "Net Loss" as appropriate based on the value calculated in cell B52 34 Income Statement 36 38 Less: 39 40 4 Net Sales 43 Gross Proft 44 Expenses: 45 icome from Operations 4s Other Expenses and Losses Sheet1 1 &postSubmissionView-13252708327568913;&wid-13252707374411255;&Explanation / Answer
NOODLES UNLIMITED
Income Statement
For the year ended December 31, 20X1
Sales revenue
$175500
Less: Sales returns & allowance
($4700)
Less: Sales discount
($6000)
Net sales
$164800
Less: Cost of goods sold
($67700)
Gross profit
$97100
Less: Expenses;
Salaries & wages
$25900
Depreciation expense
$13800
Rent expense
$24000
($63700)
Income from operations
$33400
Other expenses & losses;
Interest expense
$1600
Loss on sale of equipment
$7700
($9300)
Net income
$24100
Gross profit margin percentage;
Formula of gross profit margin percentage = (Gross profit / Net sales) * 100
Gross profit = $97100
Net sales = $164800
Now let’s put the values in the given formula;
Gross profit margin percentage ($97100 / $164800) * 100 = 58.92%
NOODLES UNLIMITED
Income Statement
For the year ended December 31, 20X1
Sales revenue
$175500
Less: Sales returns & allowance
($4700)
Less: Sales discount
($6000)
Net sales
$164800
Less: Cost of goods sold
($67700)
Gross profit
$97100
Less: Expenses;
Salaries & wages
$25900
Depreciation expense
$13800
Rent expense
$24000
($63700)
Income from operations
$33400
Other expenses & losses;
Interest expense
$1600
Loss on sale of equipment
$7700
($9300)
Net income
$24100