Replace Equipment A machine with a book value of $250,400 has an estimated six-y
ID: 2513894 • Letter: R
Question
Replace Equipment
A machine with a book value of $250,400 has an estimated six-year life. A proposal is offered to sell the old machine for $216,700 and replace it with a new machine at a cost of $281,900. The new machine has a six-year life with no residual value. The new machine would reduce annual direct labor costs from $50,600 to $40,500.
a. Prepare a differential analysis dated April 11 on whether to continue with the old machine (Alternative 1) or replace the old machine (Alternative 2). If an amount is zero, enter "0". Use a minus sign to indicate subtracted or negative numbers or a loss.
b. Should the company continue with the old machine (Alternative 1) or replace the old machine (Alternative 2)?
Explanation / Answer
a. Differential Analysis:
b. The company should continue with the old machine.
Continue with Old Machine ( Alternative 1 ) Replace Old Machine ( Alternative 2) Differential Effect on Income ( Alternative 2) Revenues Proceeds from Sale of Old Machine 0 - 33,700 - 33,700 Costs Purchase Price 0 - 281,900 - 281,900 Direct Labor 303,600 - 243,000 60,600 Income ( Loss) - 303,600 - 558,600 - 255,000