Please do part C Problem 22-5A (Part Level Submission) Optimus Company manufactu
ID: 2517868 • Letter: P
Question
Please do part C
Problem 22-5A (Part Level Submission) Optimus Company manufactures a variety of tools and industrial equipment. The company operates through three divisions. Each division is an investment center. Operating data for the Home Division for the year ended December 31, 2017, and relevant budget data are as follows. Actual $1,401,000 Comparison with Budget Sales Variable cost of goods sold Variable selling and administrative expenses Controllable fixed cost of goods sold Controllable fixed seling and administrative expenses 674,000 125,000 56,000 unfavorable 25,000 unfavorable 170,000On target 9,000 On target Average operating assets for the year for the Home Division were $2,001,000 which was also the budgeted amount.Explanation / Answer
Ans c 1) Controllable margin $602,000 Add: Decrease in COGS 33700 (674000*5%) New controllable margin C $635,700 Average operating assets A 2001000 ROI C/A 31.77 % 2) Average operating assets 2001000 Less: Reduction in avg operating assets 10% 200100 New Avg operating assets A 1800900 Controllable margin C $602,000 ROI C/A 33.43 % 3) Controllable margin $602,000 Add: increase in CM 200000 New controllable margin C $802,000 Average operating assets A 2001000 ROI C/A 40.08 % If any doubt please comment