Academic Integrity: tutoring, explanations, and feedback — we don’t complete graded work or submit on a student’s behalf.

Crane Company\'s balance sheet accounts as of December 31, 2018 and 2017 and inf

ID: 2530219 • Letter: C

Question

Crane Company's balance sheet accounts as of December 31, 2018 and 2017 and information relating to 2018 activities are presented below.

$6454000

$4256000

$6454000

$4256000


Information relating to 2018 activities:

• Net income for 2018 was $1480000.
• Cash dividends of $598000 were declared and paid in 2018.
• Equipment costing $980000 and having a carrying amount of $318000 was sold in 2018 for $358000.
• A long-term investment was sold in 2018 for $318000. There were no other transactions affecting long-term investments in 2018.
• 20000 shares of common stock were issued in 2018 for $25 a share.
• Short-term investments consist of treasury bills maturing on 6/30/19.

Net cash provided by Crane’s 2018 operating activities was

       December 31,           2018        2017    Assets Cash $ 438000 $   198000 Short-term investments    598000 — Accounts receivable (net) 1000000 1000000 Inventory 1360000 1180000 Long-term investments   398000   598000 Plant assets 3380000 1980000 Accumulated depreciation    (898000)    (898000) Patent     178000     198000       Total assets

$6454000

$4256000

Liabilities and Stockholders' Equity Accounts payable and accrued liabilities $1640000 $1420000 Notes payable (nontrade)      578000 — Common stock, $10 par 1580000 1380000 Additional paid-in capital     798000     498000 Retained earnings     1858000     958000       Total liabilities and stockholders' equity

$6454000

$4256000

Explanation / Answer

Calculation of net cash provided by Crane’s 2018 operating activities Net Income $1,480,000.00 Depreciation Expense $662,000.00 Gain on sale of equipment -$40,000.00 Gain on sale of long term investment -$118,000.00 Changes in working capital Increase in short term investment -$598,000.00 Increase in Inventory -$180,000.00 Increase in Accounts Payable and accrued liabilities $220,000.00 -$54,000.00 Net Cash provided by operating activities $1,426,000.00 Working Gain on sale of equipment Sale value of equipment $358,000.00 Less : Carrying amount of equipment $318,000.00 Gain on sale of equipment $40,000.00 Gain on sale of investment Sale value of investment $318,000.00 Less : Book value of investment $200,000.00 Gain on sale of investment $118,000.00 Depreciation Expense Accumulated depreciation as on 2018 $898,000.00 Less : Accumulated depreciation as on 2017 $898,000.00 Add : Accumulated depreciation on sold equipment $662,000.00 Depreciation Expense $662,000.00