Crane Company\'s balance sheet accounts as of December 31, 2018 and 2017 and inf
ID: 2530219 • Letter: C
Question
Crane Company's balance sheet accounts as of December 31, 2018 and 2017 and information relating to 2018 activities are presented below.
$6454000
$4256000
$6454000
$4256000
Information relating to 2018 activities:
• Net income for 2018 was $1480000.
• Cash dividends of $598000 were declared and paid in 2018.
• Equipment costing $980000 and having a carrying amount of $318000 was sold in 2018 for $358000.
• A long-term investment was sold in 2018 for $318000. There were no other transactions affecting long-term investments in 2018.
• 20000 shares of common stock were issued in 2018 for $25 a share.
• Short-term investments consist of treasury bills maturing on 6/30/19.
Net cash provided by Crane’s 2018 operating activities was
$6454000
$4256000
Liabilities and Stockholders' Equity Accounts payable and accrued liabilities $1640000 $1420000 Notes payable (nontrade) 578000 — Common stock, $10 par 1580000 1380000 Additional paid-in capital 798000 498000 Retained earnings 1858000 958000 Total liabilities and stockholders' equity$6454000
$4256000
Explanation / Answer
Calculation of net cash provided by Crane’s 2018 operating activities Net Income $1,480,000.00 Depreciation Expense $662,000.00 Gain on sale of equipment -$40,000.00 Gain on sale of long term investment -$118,000.00 Changes in working capital Increase in short term investment -$598,000.00 Increase in Inventory -$180,000.00 Increase in Accounts Payable and accrued liabilities $220,000.00 -$54,000.00 Net Cash provided by operating activities $1,426,000.00 Working Gain on sale of equipment Sale value of equipment $358,000.00 Less : Carrying amount of equipment $318,000.00 Gain on sale of equipment $40,000.00 Gain on sale of investment Sale value of investment $318,000.00 Less : Book value of investment $200,000.00 Gain on sale of investment $118,000.00 Depreciation Expense Accumulated depreciation as on 2018 $898,000.00 Less : Accumulated depreciation as on 2017 $898,000.00 Add : Accumulated depreciation on sold equipment $662,000.00 Depreciation Expense $662,000.00