The comparative balance sheet of Yellow Dog Enterprises Inc. at December 31, 20Y
ID: 2539471 • Letter: T
Question
The comparative balance sheet of Yellow Dog Enterprises Inc. at December 31, 20Y8 and 20Y7, is as follows:
1
Dec. 31, 20Y8
Dec. 31, 20Y7
2
Assets
3
Cash
$145,630.00
$180,110.00
4
Accounts receivable (net)
224,520.00
241,890.00
5
Merchandise inventory
321,860.00
299,730.00
6
Prepaid expenses
12,550.00
10,220.00
7
Equipment
655,090.00
537,200.00
8
Accumulated depreciation-equipment
(170,220.00)
(132,040.00)
9
Total assets
$1,189,430.00
$1,137,110.00
10
Liabilities and Stockholders’ Equity
11
Accounts payable (merchandise creditors)
$250,110.00
$237,190.00
12
Mortgage note payable
0.00
335,380.00
13
Common stock, $10 par
75,000.00
25,000.00
14
Paid-in capital: Excess of issue price over par—common stock
460,000.00
320,000.00
15
Retained earnings
404,320.00
219,540.00
16
Total liabilities and stockholders’ equity
$1,189,430.00
$1,137,110.00
Additional data obtained from the income statement and from an examination of the accounts in the ledger for 20Y8 are as follows:
Prepare a statement of cash flows, using the indirect method of presenting cash flows from operating activities. Refer to the Labels and Amount Descriptions list provided for the exact wording of the answer choices for text entries. Be sure to complete the heading of the statement. Use the minus sign to indicate cash out flows, cash payments, decreases in cash, or any negative adjustments.
Prepare a statement of cash flows, using the indirect method of presenting cash flows from operating activities. Refer to the Labels and Amount Descriptions list provided for the exact wording of the answer choices for text entries. Be sure to complete the heading of the statement. Use the minus sign to indicate cash out flows, cash payments, decreases in cash, or any negative adjustments.
Yellow Dog Enterprises Inc.
Statement of Cash Flows
1
Cash flows from operating activities:
2
3
Adjustments to reconcile net income to net cash flow from operating activities:
4
5
Changes in current operating assets and liabilities:
6
7
8
9
10
11
12
Cash flows from (used for) investing activities:
13
14
15
16
Cash flows from (used for) financing activities:
17
18
19
20
21
22
Cash at the beginning of the year
23
Cash at the end of the year
1
Dec. 31, 20Y8
Dec. 31, 20Y7
2
Assets
3
Cash
$145,630.00
$180,110.00
4
Accounts receivable (net)
224,520.00
241,890.00
5
Merchandise inventory
321,860.00
299,730.00
6
Prepaid expenses
12,550.00
10,220.00
7
Equipment
655,090.00
537,200.00
8
Accumulated depreciation-equipment
(170,220.00)
(132,040.00)
9
Total assets
$1,189,430.00
$1,137,110.00
10
Liabilities and Stockholders’ Equity
11
Accounts payable (merchandise creditors)
$250,110.00
$237,190.00
12
Mortgage note payable
0.00
335,380.00
13
Common stock, $10 par
75,000.00
25,000.00
14
Paid-in capital: Excess of issue price over par—common stock
460,000.00
320,000.00
15
Retained earnings
404,320.00
219,540.00
16
Total liabilities and stockholders’ equity
$1,189,430.00
$1,137,110.00
Explanation / Answer
Please post a like for the correct answer. It would be really helpful for me. Thanks !!
CASHFLOW FROM FINANCING ACTIVITIES
CASHFLOW STATEMENT INDIRECT METHOD Particulars Amount NET INCOME $3,39,360.00 ADJUSTMENTS Depreciation $82,730.00 Decrease / (Increase) in Accounts Recievable $17,370.00 Increase / (Decrease) in Accounts Payable $12,920.00 Decrease / (Increase) in Inventories $(22,130.00) Decrease / (Increase) in Prepaid Expenses $(2,330.00) Net Cash Provided by Operating Activities $4,27,920.00 CASHFLOW FROM INVESTING ACTIVITIES Investment in Property, Plant & Equipment $(1,62,440.00) Net Cash Provided by Investing Activities $(1,62,440.00)CASHFLOW FROM FINANCING ACTIVITIES
Proceeds from Issue of Share Capital $1,90,000.00 Dividend Paid $(1,54,580.00) Repayment of Bank Losn $(3,35,380.00) Stock Based Compensation $- Net Cash Provided by Financing Activities $(2,99,960.00) Net changes in Cash $(34,480.00) Beginning Cash Balance $1,80,110.00 Ending Cash Balance $1,45,630.00