Blossom Medical manufactures hospital beds and other institutional furniture. Th
ID: 2561141 • Letter: B
Question
Blossom Medical manufactures hospital beds and other institutional furniture. The company's comparative balance sheet and income statement for 2015 and 2016 follow. Blossom Medical Comparative Balance Sheet As of December 31 2016 2015 Assets Current assets Cash Accounts receivable, net Inventory Other current assets $417,400 776,400 681,000 247,000 2,121,800 8,401,900 $12,156,310 $10,523,700 $300,000 1,065,000 717,000 300,000 2,382,000 9,774,310 Total current assets Property, plant, & equipment, net Total assets Liabilities and Stockholders Equity Current liabilities Long-term debt $3,100,000 3,702,600 6,802,600 50,000 100,000 5,203,710 5,353,710 $12,156,310 $2,846,000 3,892,600 6,738,600 50,000 103,800 3,631,300 3,785,100 $10,523,700 Total liabilities Preferred stock, $5 par value Common stock, $0.25 par value Retained earnings Total stockholders' equity Total liabilities and stockholders' equityExplanation / Answer
Price Earning Ratio = Merket price / EPS
EPS = Net Income - Preferred Dividends / Average outsanding number of common shares
Average outsanding number of common shares = (common shares @ the beginning + common shares @ end ) /2
= [($100,000 / $0.25 ) + ($103,800 / $0.25 )] / 2 = 407,600 shares
EPS for 2016 = ($2,001,860 - $29,450) / 407,600 shares = $4.84 per share
Price Earning Ratio for 2016 = $45 / $4.84 = $9.30