Problem 19-8A Dilithium Batteries is a division of Enterprise Corporation. The d
ID: 2564660 • Letter: P
Question
Problem 19-8A Dilithium Batteries is a division of Enterprise Corporation. The division manufactures and sells a long-life battery used in a wide variety of applications. During the coming year, it expects to sell 60,000 units for $31 per unit. Nyota Uthura is the division manager. She is considering producing either 60,000 or 90,000 units during the period Other information is presented in the schedule Division Information for 2017 Beginning inventory Expected sales in units 60,000 $31 $15 $540,000 Selling price per unit Variable manufacturing costs per unit Fixed manufacturing overhead costs (total) Fixed manufacturing overhead costs per unit: $9 per unit ($540,000 ÷ 60,000) $6 per unit ($540,000 ÷ 90,000) Based on 60,000 units Based on 90,000 units Manufacturing cost per unit: Based on 60,000 units Based on 90,000 units $24 per unit ($15 variable $9 fixed) $21 per unit ($15 variable $6 fixed) Variable selling and administrative expenses Fixed selling and administrative expenses (total) $2 $50,000Explanation / Answer
Dilithium Batteries Division Income Statement For the Year Ended 2017 Absorption Costing 60,000 Produced 90,000 Produced Sales 1,860,000 2,790,000 (60,000 Nos X $31) (90,000 Nos X $31) Cost of Goods Sold 1,440,000 1,890,000 (60,000 Nos X $24) (90,000 Nos X $21) Gross Margin 420,000 900,000 Selling & Administrative Expenses Variable 120,000 180,000 (60,000 Nos X $2) (90,000 Nos X $2) Fixed 50,000 50,000 Total Selling & Administrative Expenses 170,000 230,000 Net Operating Margin 250,000 670,000 Dilithium Batteries Division Income Statement For the Year Ended 2017 Variable Costing 60,000 Produced 90,000 Produced Sales 1,860,000 2,790,000 (60,000 Nos X $31) (90,000 Nos X $31) Less: Variable Costs: Manufacturing Costs 900,000 1,350,000 (60,000 Nos X $15) (90,000 Nos X $15) Selling & Administrative Expenses 120,000 180,000 (60,000 Nos X $2) (90,000 Nos X $2) Total Variable Expenses 1,020,000 1,530,000 Contribution 840,000 1,260,000 Less: Fixed Costs: Manufacturing Costs 540,000 540,000 Selling & Administrative Expenses 50,000 50,000 Total Fixed Costs 590,000 590,000 Net Operating Income 250,000 670,000