Check my work 3 Samuelson and Messenger (S&M;) began 2016 with 300 units of its
ID: 2572222 • Letter: C
Question
Check my work 3 Samuelson and Messenger (S&M;) began 2016 with 300 units of its one product. These units were purchased near the end of 2015 for $25 each. During the month of January 150 units were purchased on January 8 for $28 each and another 300 units were purchased on January 19 for $30 each. Sales of 155 units and 190 units were made on January 10 and January 25, respectively. There were 405 units on hand at the end of the month. S&M; uses a perpetual inventory system. 10 Required References Complete the below table to calculate ending inventory and cost of goods sold for January using FIFO method Cost of Goods Available for Sale Cost of Goods Sold-January 10 Cost of Goods Sold-January 25 Inventory Balance Cost of Cost of | # of units | Cost per Goods | in ending etual FIFO # of I cost per Goods Cost of # of units sold #of Cost per Goods cost per unit Available for units Sale unit unit Inventory sold Sold Sold inventory Beg. Inventory S 0.00 $ S 0.00 S 0.00S Purchases January 8 January 19 0.00 0.00 0.00 0.00 0.00 0.00 Total 0Explanation / Answer
1 Cost of Goods Avaiable for Sale Cost of Goods Sold- Jan 10 Cost of Goods Sold- Jan 25 Inventory Balance Perpetual Average no of Units Cost per Unit Cost of Goods available for sale no of Units Cost per Unit Cost of Goods Sold no of Units Cost per Unit Cost of Goods Sold no of Units in ending Inventory Cost per Unit Ending Inventory Beg. Inventory 300 25 7,500 155 25 3875 145 25 3625 Purchases 8-Jan 150 28 4,200 45 28 1260 105 28 2940 19-Jan 300 30 9,000 300 30 9000 Total 750 20,700 155 3,875 190 4,885 405 11,940 2 Cost of Goods Avaiable for Sale Cost of Goods Sold Perpetual Average no of Units Cost per Unit Cost of Goods available for sale no of Units Cost per Unit Cost of Goods Sold Beg. Inventory 300 25.00 7,500 Sale- January-8 150 28.00 4,200 Sub Total Average Cost 450 26.00 11,700 Sale- January-10 155 26.00 4,030 Sub Total Average Cost 295 26.00 7,670 Purchase-January 19 300 30.00 9,000 Sub Total Average Cost 595 28.02 16,670 Sale- January 25 190 28.02 5,323 Total 405 28.02 11,347 345 9,353