Problem 7-8 On December 31, 2017, Sarasota Inc. rendered services to Beghun Corp
ID: 2579466 • Letter: P
Question
Problem 7-8 On December 31, 2017, Sarasota Inc. rendered services to Beghun Corporation at an agreed price of $107,016, accepting $41,400 down and agreeing to accept the balance in four equal installments of $20,700 receivable each December 31. An assumed interest rate of 10% is imputed. Prepare an amortization schedule. Assume that the effective-interest method is used for amortization purposes. (Round answers to 0 decimal places, e.g.5,275.) December 31, 2017 Schedule of Note Discount Amortization Cash Received Interest Revenue Carrying Amount of Note Date 12/31/17 $ 12/31/18 12/31/19 12/31/20 12/31/21Explanation / Answer
Date Cash Received Interest Revenue Carrying Amount of note 12/31/2017 41,400 0 65,616 12/31/2018 20,700 6,561.60 51,477.60 12/31/2019 20,700 5,147.76 35,925.36 12/31/2020 20,700 3,592.54 18,817.90 12/31/2021 20,700 1,881.79 - Date Explanation Debit Credit 12/31/2017 Cash 41,400 Notes Receivable 65,616 Service Revenue 107,016 12/31/2018 Cash 20,700 Interest Income 6,562 Notes Receivable 14,138 12/31/2019 Cash 20,700 Interest Income 5,148 Notes Receivable 15,552 12/31/2020 Cash 20,700 Interest Income 3,593 Notes Receivable 17,107 12/31/2020 Cash 20,700 Interest Income 1,882 Notes Receivable 18,818