Problem 12-7A (Part Level Submission) Presented below are the financial statemen
ID: 2583976 • Letter: P
Question
Problem 12-7A (Part Level Submission) Presented below are the financial statements of Splish Brothers Company. Splish Brothers Company Comparative Balance Sheets December 31 2017 2016 Assets Cash Accounts receivable Inventory Property, plant, and equipment Accumulated depreciation Total $ 75,950 43,400 60,760 130,200 (69,440 ) $ 43,400 30,380 43,400 169,260 (52,080) $240,870 $234,360 Liabilities and Stockholders' Equity Accounts payable Income taxes payable Bonds payable Common stock Retained earning:s Total $41,230 15,190 36,890 39,060 108,500 $240,870 $32,550 17,360 71,610 30,380 82,460 $234,360Explanation / Answer
Notes:
1. Income tax paid = $17360 + $17360 - $15190 = $19530
2. Bonds redeemed = $71610 - $36890 = $34720
3. Common stock issued = $39060 - $30380 = $8680
Amount ($) Amount ($) Cash flow from Operating Activities: Net Income 69,440 Less: Income tax paid -19,530 Adjustments to reconcile net income: Add: Depreciation 37,975 : Income tax expense 17,360 Adjustments for changes in working capital: Add: Increase in accounts payable 8,680 Less: Increase in accounts receivable -13,020 : Increase in inventory -17,360 Cash flow from Operating Activities 83,545 Cash flow from Investing Activities Sale of equipment 18,445 Cash flow from Investing Activities 18,445 Cash flow from Financing Activities Dividends paid -43400 Bonds redeemed -34720 Common stock issued 8680 Cash flow used in Financing Activities -69,440 Net Increase in Cash 32,550 Beginning cash balance 43,400 Ending cash balance 75,950