Please help Question #2 Question #3 Question #4 Seth Erkenbeck, a recent college
ID: 2590325 • Letter: P
Question
Please helpQuestion #2
Question #3
Question #4
Seth Erkenbeck, a recent college graduate, has just completed the basic format to be used in preparing the statement of cash flows (indirect method) for ATM Software Developers. All amounts are in thousands (000s) ATM SOFTWARE DEVELOPERS Statement of Cash Flows For the year ended December 31, 2015 Cash Flows from Operating Activities Net income Adjustments for noncash effects: Changes in current assets and current liabilities: Net cash flows from operating activities Cash Flows from Investing Activities Net cash flows from investing activities Cash Flows from Financing Activities Net cash flows from financing activities Net increase (decrease) in cash Cash at the beginning of the period $ 3,765 7,510 Cash at the end of the period $11,275 Listed below in random order are line items to be included in the statement of cash flows Cash received from the sale of land Issuance of common stock Depreciation expense Increase in accounts receivable Decrease in accounts payable Issuance of long-term notes payable Purchase of equipment Decrease in inventory Decrease in prepaid rent Payment of dividends Net income Purchase of treasury stock $ 8,650 13,075 5,465 ,090 1,760 16,495 39,865 1,475 905 6,370 12,400 2,615
Explanation / Answer
1 cash flow statement a cash flow from operating activities net income 12400 adjustments add depreciation expenses 5465 decrease in inventory 1475 decrease in prepaid rent 905 1 total 7845 less increase in accounts receivable 4090 decrease in accounts payable 1760 2 total 5850 a total cash flow from operating activity 14395 b cash flow from investing activities sale of land 8650 purchase of equipment -39865 -31215 c cash flow from financing activities issue of common stock 13075 issuance of note payable 16495 payment of dividend -6370 purchase of treasury stock -2615 total cash flow from financing activities 20585 net increase ( decrease ) in cash 7510 cash at the beginning of the period 3765 cash at the end of the period 11275