Following is information on an investment considered by Hudson Co Assume the inv
ID: 2591132 • Letter: F
Question
Following is information on an investment considered by Hudson Co Assume the investment value of$20,000. The company requires a 12% return from its investments. Investment A1 ($200.000) Initial investment Expected net cash flows in year (excluding salvage value): 100,000 90,000 75,000 imvestment's net present value. (FV of S1. PV of $1. EVA ofSt and Py/A ot $t) (Use appropriate factors) from the tables provided. Round all present value factors to 4 decimat places.) Net cash! PresentValue-Present Value of Net Flows Of 1 at 12% Year 1 Year 2 Year 3 Totals Amount invested Net present valueExplanation / Answer
Net cash flow Present value of 1 at 12% Present value of Net cash flow Year 1 $ 100,000 0.8929 $ 89,285.71 Year 2 $ 90,000 0.7972 $ 71,747.45 Year 3 $ 75,000 0.7118 $ 53,383.52 $ 265,000 $ 214,416.68 Amount invested $ (200,000.00) Net Present Value $ 14,416.68