Academic Integrity: tutoring, explanations, and feedback — we don’t complete graded work or submit on a student’s behalf.

Following is information on an investment considered by Hudson Co. The investmen

ID: 2591133 • Letter: F

Question

Following is information on an investment considered by Hudson Co. The investment has zero salvage value. The company requires a 12% return from ts investments. Initial investment Expected net cash flows in year (excluding Investment A1 ($200 000) salvage value) 100,000 90,000 75,000 Compute this investment's net present value. (FV of $1. PV of $1. FVA of $1 and PVA of $1) (Use appropriate factorfs) from the tables provided. Round all present value factors to 4 decimat places.) & Answer is complete but not entirely correct Net Cash Value of 1 Present Value of Flows at 12% Year 1 Year 2 Year 3 Totals Amount invested Net present value $100,0000.8929 89280 105230 77,584 63 272,094 200,000 72,094 zsers 0,0000,7972 5,0000 7118 $265,000

Explanation / Answer

Answer:-

Hudson Co. Calculation of Investment's Net Present Value Net Cash Flows $ (a) Present Value of 1 at 12% (b) Present Value of cash flows (c=a*b) $ Year 1 100000 0.8929 89290 Year 2 90000 0.7972 71748 Year 3 75000 0.7118 53385 Totals 265000 214423 Amount Invested $ 200000 Net Present Value $ 14423