Academic Integrity: tutoring, explanations, and feedback — we don’t complete graded work or submit on a student’s behalf.

Following are the income statement and some additional information for Carolina

ID: 2593504 • Letter: F

Question

Following are the income statement and some additional information for Carolina Consulting Company.

  

  

All sales were on credit and accounts receivable decreased by $970 in 2016 compared to 2015. Merchandise purchases were on credit with a decrease in accounts payable of $770 during the year. Ending inventory was $570 larger than beginning inventory. Income taxes payable increased $370 during the year. All operating expenses were paid for in cash.

  

Required:

Prepare the cash flows from operating activities section of the statement of cash flows using the direct method. (Amounts to be deducted should be indicated with a minus sign.)

Carolina Consulting Company Income Statement For the Year Ended December 31, 2016   Net sales $ 13,500 Cost of goods sold (2,200 )   Gross margin 11,300   Operating expenses $ 2,700   Depreciation expense 1,250 (3,950 )   Income before taxes 7,350   Income taxes (2,300 )   Net income $ 5,050

Explanation / Answer

Cash collected from Sales = Sales + decrease in accounts receivables

= $13500 + $970 = $14470

Cash payment for purchases = Cost of goods sold + decrease in accounts payable + increase in inventory

= $2200 + $770 + $570 = $3540

Cash paid for income tax = $2300 - $370 = $1930

Cash flow from operating activites is calculated below:

Particulars Amount ($) Cash collected from sales 14470 Less: Cash payment for purchases 3540          : Operating expenses 2700          : Income taxes paid 1930 Cash flow from operating activities 6300