The comparative financial statements of Marshall Inc. are as follows. The market
ID: 2595724 • Letter: T
Question
The comparative financial statements of Marshall Inc. are as follows. The market price of Marshall common stock was $82.60 on December 31, 20Y2.
Marshall Inc.
Comparative Retained Earnings Statement
For the Years Ended December 31, 20Y2 and 20Y1
1
20Y2
20Y1
2
Retained earnings, January 1
$3,704,000.00
$3,264,000.00
3
Net income
600,000.00
550,000.00
4
Total
$4,304,000.00
$3,814,000.00
5
Dividends:
6
On preferred stock
$10,000.00
$10,000.00
7
On common stock
100,000.00
100,000.00
8
Total dividends
$110,000.00
$110,000.00
9
Retained earnings, December 31
$4,194,000.00
$3,704,000.00
Marshall Inc.
Comparative Income Statement
For the Years Ended December 31, 20Y2 and 20Y1
1
20Y2
20Y1
2
Sales
$10,850,000.00
$10,000,000.00
3
Cost of goods sold
6,000,000.00
5,450,000.00
4
Gross profit
$4,850,000.00
$4,550,000.00
5
Selling expenses
$2,170,000.00
$2,000,000.00
6
Administrative expenses
1,627,500.00
1,500,000.00
7
Total operating expenses
$3,797,500.00
$3,500,000.00
8
Income from operations
$1,052,500.00
$1,050,000.00
9
Other income
99,500.00
20,000.00
10
$1,152,000.00
$1,070,000.00
11
Other expense (interest)
132,000.00
120,000.00
12
Income before income tax
$1,020,000.00
$950,000.00
13
Income tax expense
420,000.00
400,000.00
14
Net income
$600,000.00
$550,000.00
Marshall Inc.
Comparative Balance Sheet
December 31, 20Y2 and 20Y1
1
20Y2
20Y1
2
Assets
3
Current assets:
4
Cash
$1,050,000.00
$950,000.00
5
Marketable securities
301,000.00
420,000.00
6
Accounts receivable (net)
585,000.00
500,000.00
7
Inventories
420,000.00
380,000.00
8
Prepaid expenses
108,000.00
20,000.00
9
Total current assets
$2,464,000.00
$2,270,000.00
10
Long-term investments
800,000.00
800,000.00
11
Property, plant, and equipment (net)
5,760,000.00
5,184,000.00
12
Total assets
$9,024,000.00
$8,254,000.00
13
Liabilities
14
Current liabilities
$880,000.00
$800,000.00
15
Long-term liabilities:
16
Mortgage note payable, 6%,
$200,000.00
$0.00
17
Bonds payable, 4%,
3,000,000.00
3,000,000.00
18
Total long-term liabilities
$3,200,000.00
$3,000,000.00
19
Total liabilities
$4,080,000.00
$3,800,000.00
20
Stockholders’ Equity
21
Preferred 4% stock, $5 par
$250,000.00
$250,000.00
22
Common stock, $5 par
500,000.00
500,000.00
23
Retained earnings
4,194,000.00
3,704,000.00
24
Total stockholders’ equity
$4,944,000.00
$4,454,000.00
25
Total liabilities and stockholders’ equity
$9,024,000.00
$8,254,000.00
Determine the following measures for 20Y2 (round to one decimal place, including percentages, except for per-share amounts):
Determine the following measures for 20Y2 (round to one decimal place, including percentages, except for per-share amounts):
I only need number 12. Return on total "assets" please, and the answer is not 6.94% or 6.95% the answer is something else this question has been answered wrong multiple times now please make sure its right this time around, thank you.
Marshall Inc.
Comparative Retained Earnings Statement
For the Years Ended December 31, 20Y2 and 20Y1
Explanation / Answer
12. Return on total assets = (Income before interest and income tax / Average Total assets ) * 100
= (1,152,000 / 8,639,000) * 100 = 13.33%
Avearge total assets = Opening balance + closing balance / 2 = 8,254,000 + 9,024,000 / 2 =$8,639,000