Parrot Enterprises manufactures one of the components used to assemble its main
ID: 2599448 • Letter: P
Question
Parrot Enterprises manufactures one of the components used to assemble its main company product Specialty Products, Inc., has offered to make the component at a cost of $12.70 per unit. Parrot Enterprises' current cost is $13.75 per unit of the component, based on the 80,000 components that Parrot Enterprises currently produces Read the requirements This current cost per unit is based on the following calculations ? (Click the icon to view the information.) None of Parrot Enterprises'fiked costs will be eliminated if the component is outsourced. However, the freed capacity could be used to build a new product. This new product would be expected to generate $34.000 of contribution margin per year Requirement1. If Parrot Enterprises outsources the manufacturing of the component will operating income increase or decrease? By how much? (Enter a "O" for any zero balances. Use a minus sign or parentheses in the Difference column when the cost to make exceeds the cost to buy.) Make Incremental Analysis Outsourcing Decision Outsource Component Component Difference Data Table Variable costs Plus: Fixed costs Total cost of 80,000 components Less: Profit from another product Net cost Direct material per unit Direct labor per unit Variable manufacturing overhead per unit Fixed manufacturing overhead per unit 3.75 7.25 1.00 1.75 13.75 If Parrot Enterprises outsources the manufacturing of the component, operating income will Requirement 2. What is the maximum price per unit Parot Enterprises would be willing to pay if it outsources the component? Begin by identifying the basic formula that is used to determine the indifferent outsourcing cost per unit. Total manufacturing costs per unit PrintDone Cost if making 80,000 components Cost if outsourcing 80,000 c Using the basic formula you determined above solve for the indifferent outsourcing cost per unit. (Round your answer to the nearest cent, SX.XX.) The maximum price per unit Parrot Enterprises would be willing to pay if it outsources the component is $ per unitExplanation / Answer
Requirement 1:
Incremental Analysis:
Make
Outsource
Difference
Variable Costs
3.75+7.25+1.00= 12
12.70
.70
Plus: Fixed Costs
0
0
0
Total Cost of 80,000 components
960,000
1016,000
56000
Less: profit from Another Product
0
34000
(34000)
Net Cost
960,000
982000
22000
If Parrot enterprises outsources the manufacturing of component. Operating income will Decrease by 22,000
Requirement 2:
Maximum price per unit if outsourced:
Cost of making 80,000 units =
Cost of outsourcing 80,000 units
960,000=
960,000
The maximum price per unit Parrot Enterprises will be willing to pay = (960,000+34000)/80,000
=12.425
Since, 34000 is the benefit to be achieved from released capacity, hence considered.
Make
Outsource
Difference
Variable Costs
3.75+7.25+1.00= 12
12.70
.70
Plus: Fixed Costs
0
0
0
Total Cost of 80,000 components
960,000
1016,000
56000
Less: profit from Another Product
0
34000
(34000)
Net Cost
960,000
982000
22000