please help me understand, I\'m completely lost thank you eloa computation; stra
ID: 2608775 • Letter: P
Question
please help me understand, I'm completely lost
thank you
eloa computation; straightline depreciation eoeOray LO P A machine can be purchased for $190.000 and used for five years, yielding the following net incomes, In projecting net incomes, straight-line depreciation is applied using a five-year life and a zero salvage value 1 ar 2 ear Net income ear $12800 $31.800 $76,000 $47,900 $ 127 200 Compute the machine's payback period (gnore taxes) (Round payback period answer to 4 deci Year Net Income Depreciation Net Cash Flow Cumulative Cash Flow (190 000) S (190,000) 11$ .12.800$ 1 m 31,800 76.000 47,900 127 200 38,000 38.000 38 000 38,000 38 000 Payback period FExplanation / Answer
When cash inflows are uneven, we need to calculate the cumulative net cash flow for each period and then use the following formula for payback period:
Payback Period = A +B/C
In the above formula,
A is the last period with a negative cumulative cash flow;
B is the absolute value of cumulative cash flow at the end of the period A;
C is the total cash flow during the period after A
Solution- question has net operating income but for purpose of calculating pay back period we add depriciation because dep is non cash item hence
Y net cash Fl cum.cash flow
0 (190000) (190000)
1 50800 (139200)
2 69800 (69400)
3 114000 44600
4 85900 130500
5 165200 295700
So payback period as per above formula =A+B/C
Here A =2 year i.e- last period with negative cash flow
B=69400 is the absolute value of Cumulative cash flow at the end of period A
C=114000 is the total cash flow during the period after A
So payback period =
2+ 69400/114000
=2.6088year answer
First whole solution is complete now.