The comparative condensed income statements of Emley Corporation are shown below
ID: 2610212 • Letter: T
Question
The comparative condensed income statements of Emley Corporation are shown below. EMLEY CORPORATION Comparative Condensed Income Statements For the Years Ended December 31 Net sales Cost of goods sold Gross profit Operating expenses Net income 2017 $778,800 569,040 209,760 147,500 $62,260 $708,000 495,600 212,400 141,600 70,800 Prepare a honizontal analysis of the income statement data for Emley Corporation using 2016 as a base. (Enter number e.g.-45,-45% or parentheses e.g. (45), (45%). Round percentages to 1 d EMLEY CORPORATION During 2017 2017 2016 Net sales $778,800: $708,000 Cost of goods sold 569,040 495.600Explanation / Answer
EMILY CORPORATION
Condensed Income Statement
Increase or (Decrease)
2017
2018
Amount
Percentage
Net Sales
$ 778,800
$ 708,000
$ -70,800
-9.1%
%
Cost of Goods Sold
$ 569,040
$ 495,600
$ -73,440
-12.9%
Gross Profit
$ 209,760
$ 212,400
$ 2,640
1.3%
Operating Expenses
$ 147,500
$ 141,600
$ -5,900
-4.0%
Net Income
$ 62,260
$ 70,800
$ 8,540
13.7%
Percentage %
Net Sales= -$70,800/$778,800 x 100=-9.1%
Cost of Goods Sold= -$73,440/$569,040 x 100=-12.9%
Gross Profit= $2,640/$209,760x 100=1.3%
Operating Expenses= -$5,900/$147,500 x 100=-4.0%
Net Income=$8,540/$62,260 x 100%=13.7%
EMILY CORPORATION
Condensed Income Statement
Increase or (Decrease)
2017
2018
Amount
Percentage
Net Sales
$ 778,800
$ 708,000
$ -70,800
-9.1%
%
Cost of Goods Sold
$ 569,040
$ 495,600
$ -73,440
-12.9%
Gross Profit
$ 209,760
$ 212,400
$ 2,640
1.3%
Operating Expenses
$ 147,500
$ 141,600
$ -5,900
-4.0%
Net Income
$ 62,260
$ 70,800
$ 8,540
13.7%