Income Statement Molson Coors Inc. Years 1 & 2 ($000s) Year 1 Year 2 Revenues 2,
ID: 2622206 • Letter: I
Question
Income Statement
Molson Coors Inc.
Years 1 & 2 ($000s)
Year 1
Year 2
Revenues
2,429,462
3,776,322
COGS
1,537,623
2,414,530
Depreciation
121,091
230,299
SG&A
619,143
833,208
EBIT
151,605
298,285
Interest Expense
-14,403
49,732
Other income
32,005
8,047
Pre-Tax Income
198,013
256,600
Income Tax
75,049
94,947
Net Income
122,964
161,653
Shares outstanding
36,902
36,140
Earnings per share
$3.33
$4.47
Dividends per common share
$0.80
$0.82
QUESTION: Referring to the Molson Coors financial statements, what is Net Profit Margin in Year 1?
Year 1
Year 2
Revenues
2,429,462
3,776,322
COGS
1,537,623
2,414,530
Depreciation
121,091
230,299
SG&A
619,143
833,208
EBIT
151,605
298,285
Interest Expense
-14,403
49,732
Other income
32,005
8,047
Pre-Tax Income
198,013
256,600
Income Tax
75,049
94,947
Net Income
122,964
161,653
Shares outstanding
36,902
36,140
Earnings per share
$3.33
$4.47
Dividends per common share
$0.80
$0.82
Explanation / Answer
Net profit margin = Net income/Sales = 122964/2429462 = 0.05